KLSE:CLOUDPT Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	183.9	145	110.14	90.6	59.54
Revenue Growth (YoY)	26.83%	31.65%	21.58%	52.16%	16.22%
Cost of Revenue	131.68	107.28	79.36	65.88	41.74
Gross Profit	52.22	37.72	30.78	24.71	17.81
Selling, General & Admin	21.53	11.21	9.88	7.17	4.45
Other Operating Expenses	-0.32	-	-	-	-0.07
Operating Expenses	21.21	11.21	9.88	7.17	4.38
Operating Income	31.01	26.51	20.9	17.54	13.42
Interest Expense	-0.1	-0.02	-0.01	-0.02	-0.01
Interest & Investment Income	0.79	1.21	1.14	0.21	0.17
Currency Exchange Gain (Loss)	-	0.02	0.02	0.06	-
EBT Excluding Unusual Items	31.71	27.72	22.05	17.8	13.58
Merger & Restructuring Charges	-	-0.32	-	-	-
Gain (Loss) on Sale of Investments	-	0.33	0.07	-	-
Other Unusual Items	-	-	-	0.01	-
Pretax Income	31.71	27.73	22.12	17.8	13.58
Income Tax Expense	7.95	7.13	5.89	4.65	3.33
Earnings From Continuing Operations	23.76	20.6	16.24	13.15	10.25
Minority Interest in Earnings	-2.25	-0.15	0	-	-
Net Income	21.51	20.44	16.24	13.15	10.25
Net Income to Common	21.51	20.44	16.24	13.15	10.25
Net Income Growth	5.21%	25.90%	23.45%	28.37%	22.72%
Shares Outstanding (Basic)	532	532	451	425	2
Shares Outstanding (Diluted)	532	532	451	425	2
Shares Change (YoY)	-	17.82%	6.10%	28252.00%	-
EPS (Basic)	0.04	0.04	0.04	0.03	6.83
EPS (Diluted)	0.04	0.04	0.04	0.03	6.83
EPS Growth	5.21%	6.86%	16.36%	-99.55%	22.72%
Free Cash Flow	10.87	28.37	8.23	5.4	3.13
Free Cash Flow Per Share	0.02	0.05	0.02	0.01	2.08
Dividend Per Share	0.020	0.020	0.020	5.330	10.660
Dividend Growth	-	-	-99.63%	-50.00%	100.00%
Gross Margin	28.40%	26.01%	27.95%	27.28%	29.90%
Operating Margin	16.86%	18.28%	18.98%	19.36%	22.54%
Profit Margin	11.70%	14.10%	14.74%	14.52%	17.21%
Free Cash Flow Margin	5.91%	19.56%	7.48%	5.96%	5.25%
EBITDA	33.29	27.67	21.33	17.78	13.71
EBITDA Margin	18.10%	19.08%	19.37%	19.63%	23.02%
D&A For EBITDA	2.28	1.16	0.43	0.24	0.29
EBIT	31.01	26.51	20.9	17.54	13.42
EBIT Margin	16.86%	18.28%	18.98%	19.36%	22.54%
Effective Tax Rate	25.06%	25.72%	26.61%	26.11%	24.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.