Cloudpoint Technology Berhad (KLSE:CLOUDPT)
0.4400
-0.0150 (-3.30%)
At close: Jun 8, 2026
KLSE:CLOUDPT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 183.13 | 183.89 | 145 | 110.14 | 90.6 | 59.54 | |
Revenue Growth (YoY) | 25.49% | 26.82% | 31.65% | 21.58% | 52.16% | 16.22% |
Cost of Revenue | 135.11 | 131.67 | 108.03 | 79.36 | 65.88 | 41.74 |
Gross Profit | 48.02 | 52.22 | 36.97 | 30.78 | 24.71 | 17.81 |
Selling, General & Admin | 20.99 | 21.21 | 12.3 | 9.88 | 7.17 | 4.45 |
Other Operating Expenses | -0.03 | - | - | - | - | -0.07 |
Operating Expenses | 20.96 | 21.21 | 12.3 | 9.88 | 7.17 | 4.38 |
Operating Income | 27.06 | 31.01 | 24.67 | 20.9 | 17.54 | 13.42 |
Interest Expense | -0.09 | -0.1 | -0.02 | -0.01 | -0.02 | -0.01 |
Interest & Investment Income | 1.13 | 1.09 | 1.21 | 1.14 | 0.21 | 0.17 |
Currency Exchange Gain (Loss) | 0 | 0 | 0.02 | 0.02 | 0.06 | - |
EBT Excluding Unusual Items | 28.1 | 32.01 | 25.88 | 22.05 | 17.8 | 13.58 |
Merger & Restructuring Charges | -0.32 | -0.32 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | 0.33 | 0.07 | - | - |
Other Unusual Items | - | - | - | - | 0.01 | - |
Pretax Income | 27.8 | 31.71 | 26.21 | 22.12 | 17.8 | 13.58 |
Income Tax Expense | 7.03 | 7.72 | 7.13 | 5.89 | 4.65 | 3.33 |
Earnings From Continuing Operations | 20.77 | 23.99 | 19.08 | 16.24 | 13.15 | 10.25 |
Minority Interest in Earnings | -1.61 | -2.31 | 0.23 | 0 | - | - |
Net Income | 19.16 | 21.68 | 19.3 | 16.24 | 13.15 | 10.25 |
Net Income to Common | 19.16 | 21.68 | 19.3 | 16.24 | 13.15 | 10.25 |
Net Income Growth | -4.70% | 12.31% | 18.88% | 23.45% | 28.37% | 22.72% |
Shares Outstanding (Basic) | 532 | 532 | 532 | 451 | 425 | 2 |
Shares Outstanding (Diluted) | 532 | 532 | 532 | 451 | 425 | 2 |
Shares Change (YoY) | - | - | 17.82% | 6.10% | 28252.00% | - |
EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 6.83 |
EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 6.83 |
EPS Growth | -4.70% | 12.31% | 0.91% | 16.36% | -99.55% | 22.72% |
Free Cash Flow | 27.85 | 11.44 | 28.37 | 8.23 | 5.4 | 3.13 |
Free Cash Flow Per Share | 0.05 | 0.02 | 0.05 | 0.02 | 0.01 | 2.08 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 5.330 | 10.660 |
Dividend Growth | - | - | - | -99.63% | -50.00% | 100.00% |
Gross Margin | 26.22% | 28.40% | 25.50% | 27.95% | 27.28% | 29.90% |
Operating Margin | 14.78% | 16.86% | 17.01% | 18.98% | 19.36% | 22.54% |
Profit Margin | 10.46% | 11.79% | 13.31% | 14.74% | 14.52% | 17.21% |
Free Cash Flow Margin | 15.21% | 6.22% | 19.56% | 7.48% | 5.96% | 5.25% |
EBITDA | 28.88 | 32.82 | 25.82 | 21.33 | 17.78 | 13.71 |
EBITDA Margin | 15.77% | 17.85% | 17.81% | 19.37% | 19.63% | 23.02% |
D&A For EBITDA | 1.82 | 1.81 | 1.16 | 0.43 | 0.24 | 0.29 |
EBIT | 27.06 | 31.01 | 24.67 | 20.9 | 17.54 | 13.42 |
EBIT Margin | 14.78% | 16.86% | 17.01% | 18.98% | 19.36% | 22.54% |
Effective Tax Rate | 25.30% | 24.34% | 27.22% | 26.61% | 26.11% | 24.53% |