Coraza Integrated Technology Berhad (KLSE:CORAZA)
Malaysia · Delayed Price · Currency is MYR 1.160
-0.030 (-2.52%)
At close: Aug 28, 2026
KLSE:CORAZA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 177.08 | 160.23 | 109.03 | 80.68 | 143.35 | 106.13 | |
Revenue Growth | 21.41% | 46.96% | 35.14% | -43.72% | 35.07% | 26.82% |
Cost of Revenue | 122.28 | 112.57 | 87.98 | 68.73 | 105.92 | 75.79 |
Gross Profit | 54.8 | 47.66 | 21.05 | 11.95 | 37.43 | 30.35 |
Selling, General & Admin | 33.4 | 29.08 | 21.41 | 17.22 | 21.46 | 14.98 |
Other Operating Expenses | -3.23 | -0.61 | -1.12 | -1.82 | -2.62 | -1.46 |
Operating Expenses | 30.17 | 28.47 | 20.54 | 15.4 | 18.83 | 13.53 |
Operating Income | 24.63 | 19.19 | 0.51 | -3.45 | 18.6 | 16.82 |
Interest Expense | -1.89 | -1.65 | -1.34 | -0.76 | -0.76 | -0.79 |
Interest & Investment Income | 1.56 | 1.56 | 1.8 | 0.77 | 0.8 | 0.03 |
EBT Excluding Unusual Items | 24.3 | 19.11 | 0.97 | -3.44 | 18.64 | 16.06 |
Pretax Income | 24.3 | 19.11 | 0.97 | -3.44 | 18.64 | 16.06 |
Income Tax Expense | 6.25 | 4.95 | -3.43 | -0.77 | 3.93 | 3.21 |
Net Income | 18.06 | 14.16 | 4.39 | -2.67 | 14.71 | 12.85 |
Net Income to Common | 18.06 | 14.16 | 4.39 | -2.67 | 14.71 | 12.85 |
Net Income Growth | 50.58% | 222.28% | - | - | 14.54% | 60.27% |
Shares Outstanding (Basic) | 494 | 494 | 494 | 450 | 428 | 311 |
Shares Outstanding (Diluted) | 497 | 497 | 495 | 450 | 428 | 311 |
Shares Change | 0.55% | 0.51% | 9.93% | 5.01% | 37.95% | - |
EPS (Basic) | 0.04 | 0.03 | 0.01 | -0.01 | 0.03 | 0.04 |
EPS (Diluted) | 0.04 | 0.03 | 0.01 | -0.01 | 0.03 | 0.04 |
EPS Growth | 49.76% | 220.26% | - | - | -16.98% | 60.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.83 | -3.17 | -15.42 | -24.76 | 1.91 | -9.41 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.06 | 0.00 | -0.03 |
Gross Margin | 30.95% | 29.74% | 19.31% | 14.81% | 26.11% | 28.59% |
Operating Margin | 13.91% | 11.98% | 0.47% | -4.28% | 12.97% | 15.85% |
Profit Margin | 10.20% | 8.84% | 4.03% | -3.31% | 10.27% | 12.11% |
Free Cash Flow Margin | -3.85% | -1.98% | -14.15% | -30.69% | 1.33% | -8.86% |
EBITDA | 35.39 | 28.59 | 8.09 | 3.84 | 24.34 | 20.14 |
EBITDA Margin | 19.99% | 17.84% | 7.42% | 4.75% | 16.98% | 18.98% |
D&A For EBITDA | 10.76 | 9.4 | 7.58 | 7.28 | 5.74 | 3.32 |
EBIT | 24.63 | 19.19 | 0.51 | -3.45 | 18.6 | 16.82 |
EBIT Margin | 13.91% | 11.98% | 0.47% | -4.28% | 12.97% | 15.85% |
Effective Tax Rate | 25.72% | 25.89% | - | - | 21.07% | 20.01% |