Cropmate Berhad (KLSE:CRPMATE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1850
0.00 (0.00%)
At close: May 14, 2025

Cropmate Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Revenue
160.67151.55188.3108.78
Revenue Growth (YoY)
6.02%-19.52%73.10%-
Cost of Revenue
131.13123.94154.5588.38
Gross Profit
29.5327.6133.7420.4
Selling, General & Admin
12.7811.3112.238.11
Other Operating Expenses
-0.12-0.510.02
Operating Expenses
12.7812.6712.828.84
Operating Income
16.7514.9420.9211.56
Interest Expense
-1.08-1.07-1.18-0.61
Interest & Investment Income
-0.030.020.02
Currency Exchange Gain (Loss)
--0.060-0.03
Other Non Operating Income (Expenses)
0.38-0.45-0.5-0.17
Pretax Income
16.0513.3819.2710.77
Income Tax Expense
4.183.334.653.15
Net Income
11.8710.0514.627.63
Net Income to Common
11.8710.0514.627.63
Net Income Growth
18.04%-31.21%91.67%-
Shares Outstanding (Basic)
738333
Shares Outstanding (Diluted)
738333
Shares Change (YoY)
29418.82%0.00%--
EPS (Basic)
0.024.025.853.05
EPS (Diluted)
0.024.025.853.05
EPS Growth
-99.60%-31.21%91.67%-
Free Cash Flow
13.389.791.72-7.23
Free Cash Flow Per Share
0.023.920.69-2.89
Dividend Per Share
0.0051.6001.600-
Dividend Growth
-99.69%---
Gross Margin
18.38%18.22%17.92%18.75%
Operating Margin
10.43%9.86%11.11%10.63%
Profit Margin
7.39%6.63%7.76%7.01%
Free Cash Flow Margin
8.33%6.46%0.91%-6.65%
EBITDA
17.715.7321.5312.03
EBITDA Margin
11.02%10.38%11.44%11.06%
D&A For EBITDA
0.950.790.610.47
EBIT
16.7514.9420.9211.56
EBIT Margin
10.43%9.86%11.11%10.63%
Effective Tax Rate
26.04%24.88%24.14%29.23%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.