Cropmate Berhad (KLSE:CRPMATE)
Malaysia · Delayed Price · Currency is MYR 0.2100
+0.0050 (2.44%)
At close: Sep 2, 2026
Cropmate Berhad Ratios and Metrics
Market cap in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 155 | 129 | 148 | - | - | - | |
Market Cap Growth | 16.67% | -12.50% | - | - | - | - |
Enterprise Value | 155 | 110 | 160 | - | - | - |
Last Close Price | 0.21 | 0.17 | 0.19 | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.48 | 8.82 | 12.44 | - | - | - |
Forward PE | 10.50 | 10.29 | - | - | - | - |
PS Ratio | 0.68 | 0.66 | 0.92 | - | - | - |
PB Ratio | 1.48 | 1.35 | 1.74 | - | - | - |
P/TBV Ratio | 1.48 | 1.35 | 1.74 | - | - | - |
P/FCF Ratio | - | - | 10.21 | - | - | - |
P/OCF Ratio | 11.86 | 38.02 | 9.67 | - | - | - |
PEG Ratio | - | 0.49 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.68 | 0.56 | 0.99 | - | - | - |
EV/EBITDA Ratio | 6.59 | 5.33 | 9.04 | - | - | - |
EV/EBIT Ratio | 7.03 | 5.70 | 9.54 | - | - | - |
EV/FCF Ratio | - | - | 11.05 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.19 | 0.20 | 0.26 | 0.90 | 1.29 | 1.90 |
Debt / EBITDA Ratio | 0.83 | 0.92 | 1.17 | 1.95 | 1.70 | 2.28 |
Debt / FCF Ratio | - | - | 1.51 | 3.39 | 23.20 | - |
Net Debt / Equity Ratio | 0.00 | -0.18 | -0.35 | 0.68 | 0.98 | 1.51 |
Net Debt / EBITDA Ratio | 0.02 | -0.86 | -1.67 | 1.63 | 1.41 | 2.06 |
Net Debt / FCF Ratio | -0.02 | 0.84 | -2.04 | 2.55 | 17.67 | -3.43 |
Asset Turnover | - | 1.52 | 1.57 | 1.80 | 2.53 | - |
Inventory Turnover | - | 5.83 | 5.99 | 5.05 | 7.35 | - |
Quick Ratio | 1.13 | 2.66 | 3.57 | 1.03 | 0.84 | 0.80 |
Current Ratio | 2.35 | 4.15 | 5.27 | 2.63 | 1.61 | 1.38 |
Return on Equity (ROE) | - | 16.18% | 19.43% | 29.53% | 61.65% | - |
Return on Assets (ROA) | - | 9.27% | 10.21% | 10.81% | 17.55% | - |
Return on Invested Capital (ROIC) | 15.46% | 21.50% | 21.07% | 17.75% | 30.93% | 19.84% |
Return on Capital Employed (ROCE) | 18.00% | 17.10% | 16.10% | 25.60% | 40.80% | 34.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.58% | 11.34% | 8.04% | - | - | - |
FCF Yield | -17.39% | -16.45% | 9.80% | - | - | - |
Dividend Yield | 2.73% | 3.55% | 2.66% | - | - | - |
Payout Ratio | - | 25.19% | 33.71% | 39.78% | - | - |
Buyback Yield / Dilution | - | - | -39.11% | -21120.00% | - | - |
Total Shareholder Return | 2.73% | 3.55% | -36.46% | -21120.00% | - | - |