Cropmate Berhad (KLSE:CRPMATE)
Malaysia · Delayed Price · Currency is MYR 0.2100
+0.0050 (2.44%)
At close: Sep 2, 2026
Cropmate Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 228.93 | 196.54 | 160.67 | 151.55 | 188.3 | 108.78 |
Revenue Growth | 42.49% | 22.33% | 6.02% | -19.52% | 73.10% | - |
Gross Profit Gross Profit Growth | 38.28 | 33.79 | 29.53 | 27.61 | 33.74 | 20.4 |
Operating Income Operating Income Growth | 22.09 | 19.22 | 16.75 | 14.59 | 20.92 | 11.56 |
Net Income Net Income Growth | 16.39 | 14.65 | 11.87 | 10.05 | 14.62 | 7.63 |
Earnings Per Share EPS Growth | 0.02 | 0.02 | 0.02 | 0.02 | 5.85 | 3.05 |
EPS Growth | 37.76% | 23.45% | -15.15% | -99.68% | 91.67% | - |
| Fiscal Year | FY 2025 | FY 2024 |
|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Investment Holding Investment Holding Growth | 4.25 | - |
Adjustment And Elimination Adjustment And Elimination Growth | -4.25 | - |
Manufacturing Manufacturing Growth | 196.54 | 160.67 |
Total Total Growth | 196.54 | 160.67 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 19.04 | 37.25 | 51.36 | 8.14 | 9.51 | 6.34 |
Total Debt Total Debt Growth | 19.49 | 19.48 | 21.79 | 33.17 | 39.88 | 31.17 |
Net Cash (Debt) Net Cash Growth | -0.45 | 17.77 | 29.57 | -25.03 | -30.37 | -24.83 |
Net Cash Growth | - | -39.91% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.00 | 0.02 | 0.04 | -0.05 | -12.15 | -9.93 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 13.07 | 3.4 | 15.27 | 12.39 | 3.49 | -5.56 |
Capital Expenditures CapEx Growth | -40.02 | -24.65 | -0.81 | -2.59 | -1.77 | -1.67 |
Free Cash Flow Free Cash Flow Growth | -26.95 | -21.25 | 14.46 | 9.8 | 1.72 | -7.23 |
Free Cash Flow Growth | - | - | 47.56% | 470.14% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 16.72% | 17.19% | 18.38% | 18.22% | 17.92% | 18.75% |
Operating Margin | 9.65% | 9.78% | 10.43% | 9.63% | 11.11% | 10.63% |
Pretax Margin | 9.69% | 9.96% | 9.99% | 8.83% | 10.23% | 9.90% |
Profit Margin | 7.16% | 7.45% | 7.39% | 6.63% | 7.76% | 7.01% |
FCF Margin | -11.77% | -10.81% | 9.00% | 6.47% | 0.91% | -6.65% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.006 | 0.006 | 0.005 | 1.600 | 1.600 |
Dividend Per Share Growth | 0% | 20.00% | -99.69% | 0% | - |
Dividend Yield | 2.73% | 3.55% | 2.66% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.48 | 8.82 | 12.44 | - | - | - |
Forward PE | 10.50 | 10.29 | - | - | - | - |
P/FCF Ratio | - | - | 10.21 | - | - | - |
PS Ratio | 0.68 | 0.66 | 0.92 | - | - | - |