Cropmate Berhad (KLSE:CRPMATE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1650
-0.0050 (-2.94%)
At close: Apr 21, 2025

Cropmate Berhad Statistics

Total Valuation

Cropmate Berhad has a market cap or net worth of MYR 125.46 million. The enterprise value is 101.10 million.

Market Cap 125.46M
Enterprise Value 101.10M

Important Dates

The next estimated earnings date is Thursday, May 15, 2025.

Earnings Date May 15, 2025
Ex-Dividend Date n/a

Share Statistics

Cropmate Berhad has 738.00 million shares outstanding.

Current Share Class n/a
Shares Outstanding 738.00M
Shares Change (YoY) n/a
Shares Change (QoQ) +39.77%
Owned by Insiders (%) 69.30%
Owned by Institutions (%) 0.17%
Float 226.56M

Valuation Ratios

The trailing PE ratio is 10.57.

PE Ratio 10.57
Forward PE n/a
PS Ratio 0.78
PB Ratio 1.47
P/TBV Ratio 1.47
P/FCF Ratio 9.38
P/OCF Ratio 8.85
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.43, with an EV/FCF ratio of 7.56.

EV / Earnings 8.52
EV / Sales 0.63
EV / EBITDA 5.43
EV / EBIT 6.04
EV / FCF 7.56

Financial Position

The company has a current ratio of 5.27, with a Debt / Equity ratio of 0.26.

Current Ratio 5.27
Quick Ratio 3.63
Debt / Equity 0.26
Debt / EBITDA 1.17
Debt / FCF 1.63
Interest Coverage 15.45

Financial Efficiency

Return on equity (ROE) is 19.43% and return on invested capital (ROIC) is 11.82%.

Return on Equity (ROE) 19.43%
Return on Assets (ROA) 10.21%
Return on Invested Capital (ROIC) 11.82%
Return on Capital Employed (ROCE) 16.14%
Revenue Per Employee 5.36M
Profits Per Employee 395,583
Employee Count 30
Asset Turnover 1.57
Inventory Turnover 6.05

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 0.18
200-Day Moving Average n/a
Relative Strength Index (RSI) 49.24
Average Volume (20 Days) 706,185

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cropmate Berhad had revenue of MYR 160.67 million and earned 11.87 million in profits. Earnings per share was 0.02.

Revenue 160.67M
Gross Profit 29.53M
Operating Income 16.75M
Pretax Income 16.05M
Net Income 11.87M
EBITDA 17.70M
EBIT 16.75M
Earnings Per Share (EPS) 0.02
Full Income Statement

Balance Sheet

The company has 46.15 million in cash and 21.79 million in debt, giving a net cash position of 24.36 million or 0.03 per share.

Cash & Cash Equivalents 46.15M
Total Debt 21.79M
Net Cash 24.36M
Net Cash Per Share 0.03
Equity (Book Value) 85.08M
Book Value Per Share 0.12
Working Capital 86.64M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.18 million and capital expenditures -805,737, giving a free cash flow of 13.38 million.

Operating Cash Flow 14.18M
Capital Expenditures -805,737
Free Cash Flow 13.38M
FCF Per Share 0.02
Full Cash Flow Statement

Margins

Gross margin is 18.38%, with operating and profit margins of 10.43% and 7.39%.

Gross Margin 18.38%
Operating Margin 10.43%
Pretax Margin 9.99%
Profit Margin 7.39%
EBITDA Margin 11.02%
EBIT Margin 10.43%
FCF Margin 8.33%

Dividends & Yields

This stock pays an annual dividend of 0.01, which amounts to a dividend yield of 2.94%.

Dividend Per Share 0.01
Dividend Yield 2.94%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 33.71%
Buyback Yield n/a
Shareholder Yield 2.94%
Earnings Yield 9.46%
FCF Yield 10.66%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Cropmate Berhad has an Altman Z-Score of 5.31.

Altman Z-Score 5.31
Piotroski F-Score n/a