Dataprep Holdings Bhd (KLSE:DATAPRP)
Malaysia
· Delayed Price · Currency is MYR 0.1450
+0.0050 (3.57%)
At close: May 28, 2025
Dataprep Holdings Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18.42 | 23.61 | 31.33 | 28.13 | 35.99 | 36.22 | Upgrade
|
| Revenue Growth (YoY) | -40.97% | -24.64% | 11.40% | -21.85% | -0.63% | -6.09% | Upgrade
|
| Cost of Revenue | 38.24 | 46.29 | 28.54 | 23.67 | 29.25 | 26.58 | Upgrade
|
| Gross Profit | -19.82 | -22.67 | 2.79 | 4.46 | 6.74 | 9.64 | Upgrade
|
| Selling, General & Admin | - | - | 10.31 | 10.45 | 9.97 | 12.44 | Upgrade
|
| Other Operating Expenses | -9.02 | -9.09 | 16.48 | 12.21 | 8.01 | 6.74 | Upgrade
|
| Operating Expenses | -9.02 | -9.09 | 26.79 | 22.65 | 17.98 | 19.18 | Upgrade
|
| Operating Income | -10.81 | -13.58 | -23.99 | -18.2 | -11.23 | -9.54 | Upgrade
|
| Interest Expense | -0.55 | -0.54 | -0.46 | -0.49 | -0.3 | -0.34 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.08 | 0.19 | 0.15 | 0.41 | 0.13 | Upgrade
|
| Earnings From Equity Investments | -0.16 | -0.06 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.01 | 0 | -0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -11.45 | -14.11 | -24.3 | -18.54 | -11.14 | -9.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.33 | 0.33 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.06 | - | - | - | Upgrade
|
| Pretax Income | -11.13 | -13.78 | -24.24 | -18.54 | -11.14 | -9.77 | Upgrade
|
| Income Tax Expense | -0 | -0.92 | -0.27 | -0.01 | -0.13 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -11.12 | -12.86 | -23.97 | -18.54 | -11.01 | -9.78 | Upgrade
|
| Minority Interest in Earnings | 0.43 | 0.22 | 0.57 | 0.93 | 0.07 | 0.05 | Upgrade
|
| Net Income | -10.7 | -12.64 | -23.41 | -17.61 | -10.94 | -9.73 | Upgrade
|
| Net Income to Common | -10.7 | -12.64 | -23.41 | -17.61 | -10.94 | -9.73 | Upgrade
|
| Shares Outstanding (Basic) | 757 | 748 | 712 | 674 | 649 | 494 | Upgrade
|
| Shares Outstanding (Diluted) | 757 | 748 | 712 | 674 | 649 | 494 | Upgrade
|
| Shares Change (YoY) | 5.67% | 4.99% | 5.68% | 3.80% | 31.49% | 13.64% | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | Upgrade
|
| Free Cash Flow | - | -6.48 | -8.16 | -21.27 | -44.7 | -10.02 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | -0.01 | -0.03 | -0.07 | -0.02 | Upgrade
|
| Gross Margin | -107.63% | -96.02% | 8.91% | 15.85% | 18.74% | 26.62% | Upgrade
|
| Operating Margin | -58.68% | -57.51% | -76.57% | -64.69% | -31.21% | -26.34% | Upgrade
|
| Profit Margin | -58.09% | -53.54% | -74.70% | -62.61% | -30.39% | -26.86% | Upgrade
|
| Free Cash Flow Margin | - | -27.43% | -26.05% | -75.64% | -124.20% | -27.65% | Upgrade
|
| EBITDA | -8.25 | -10.83 | -21.32 | -15.45 | -10.47 | -8.76 | Upgrade
|
| EBITDA Margin | -44.81% | -45.87% | -68.05% | -54.94% | -29.09% | -24.19% | Upgrade
|
| D&A For EBITDA | 2.55 | 2.75 | 2.67 | 2.74 | 0.76 | 0.78 | Upgrade
|
| EBIT | -10.81 | -13.58 | -23.99 | -18.2 | -11.23 | -9.54 | Upgrade
|
| EBIT Margin | -58.68% | -57.51% | -76.57% | -64.69% | -31.21% | -26.34% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.