Dataprep Holdings Bhd (KLSE:DATAPRP)
0.0650
-0.0050 (-7.14%)
At close: Aug 28, 2026
Dataprep Holdings Bhd Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 1.87 | 5.9 | 2.06 | 5.25 | 12.96 |
Short-Term Investments | - | 0.45 | - | 0.92 | 0.61 |
Cash & Short-Term Investments | 1.87 | 6.35 | 2.06 | 6.17 | 13.58 |
Cash Growth | -70.64% | 208.55% | -66.63% | -54.55% | -56.85% |
Accounts Receivable | 3.06 | 3.63 | 9.15 | 16.76 | 18.89 |
Other Receivables | 8.76 | 5.8 | 30.53 | 10.06 | 12.09 |
Receivables | 11.82 | 9.44 | 39.68 | 26.82 | 30.98 |
Inventory | 0.82 | 1.88 | 1.92 | 5.47 | 7.39 |
Prepaid Expenses | - | 6.95 | - | 12 | 7.42 |
Other Current Assets | 3.11 | 3.1 | 3.43 | 5.84 | 0.01 |
Total Current Assets | 17.62 | 27.71 | 47.09 | 56.31 | 59.37 |
Property, Plant & Equipment | 9 | 14.39 | 16.02 | 17.92 | 21.69 |
Long-Term Investments | - | 1.94 | 0.43 | - | - |
Goodwill | - | - | - | 1.17 | 1.17 |
Other Intangible Assets | 1.76 | 13.37 | 2.2 | 0.23 | 2.95 |
Long-Term Accounts Receivable | 7.61 | 12.51 | 0.19 | - | - |
Long-Term Deferred Charges | - | 2.02 | - | 2.43 | 2.71 |
Other Long-Term Assets | - | - | - | 0.55 | 0.56 |
Total Assets | 36 | 71.94 | 65.91 | 78.62 | 88.45 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 1.01 | 2.62 | 0.87 | 1.48 | 2.7 |
Accrued Expenses | - | 1.2 | - | 1.43 | 1.41 |
Short-Term Debt | 2.14 | 1.99 | 1.61 | 4.24 | 6.66 |
Current Portion of Long-Term Debt | - | - | 1.22 | 0.34 | 0.32 |
Current Portion of Leases | 0.92 | 0.71 | 0.72 | 0.75 | 1.23 |
Current Unearned Revenue | 0.7 | 1.46 | 2.92 | 13.95 | 4.87 |
Other Current Liabilities | 13.08 | 20.91 | 12.7 | 1.26 | 0.95 |
Total Current Liabilities | 17.84 | 28.88 | 20.04 | 23.45 | 18.14 |
Long-Term Debt | - | - | 0.25 | 0.65 | 0.99 |
Long-Term Leases | 0.09 | 1 | 1.31 | 0.45 | 1.2 |
Long-Term Deferred Tax Liabilities | - | - | - | 0.92 | 1.19 |
Total Liabilities | 17.93 | 29.88 | 21.6 | 25.46 | 21.51 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 63.81 | 158.9 | 152.76 | 148.78 | 138.54 |
Retained Earnings | -33.39 | -103.8 | -96.17 | -83.61 | -60.2 |
Comprehensive Income & Other | -12.42 | -12.68 | -12.38 | -13.29 | -13.24 |
Total Common Equity | 18 | 42.42 | 44.22 | 51.89 | 65.1 |
Minority Interest | 0.07 | -0.35 | 0.1 | 1.27 | 1.83 |
Shareholders' Equity | 18.07 | 42.06 | 44.31 | 53.16 | 66.94 |
Total Liabilities & Equity | 36 | 71.94 | 65.91 | 78.62 | 88.45 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 3.15 | 3.7 | 5.12 | 6.42 | 10.4 |
Net Cash (Debt) | -1.28 | 2.66 | -3.06 | -0.25 | 3.18 |
Net Cash Growth | - | - | - | - | -87.44% |
Net Cash Per Share | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
Filing Date Shares Outstanding | 859.93 | 836.18 | 755.71 | 737.97 | 690.05 |
Total Common Shares Outstanding | 859.93 | 804.38 | 755.71 | 737.97 | 670.47 |
Working Capital | -0.22 | -1.17 | 27.05 | 32.86 | 41.23 |
Book Value Per Share | 0.02 | 0.05 | 0.06 | 0.07 | 0.10 |
Tangible Book Value | 16.24 | 29.04 | 42.02 | 50.49 | 60.99 |
Tangible Book Value Per Share | 0.02 | 0.04 | 0.06 | 0.07 | 0.09 |
Machinery | - | 28.12 | - | 29.47 | 29.68 |