Destini Berhad (KLSE:DESTINI)
Malaysia · Delayed Price · Currency is MYR 0.2500
-0.0050 (-1.96%)
At close: Sep 1, 2026
Destini Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 307.76 | 341.8 | 83.71 | 107.43 | 186.17 | |
Revenue Growth | -9.96% | 308.31% | -22.08% | -42.30% | 7.08% |
Cost of Revenue | 210.65 | 211.07 | 65.11 | 65.38 | 127.46 |
Gross Profit | 97.11 | 130.73 | 18.6 | 42.05 | 58.71 |
Selling, General & Admin | 100.55 | 92.99 | 137.31 | 53.04 | 72.34 |
Other Operating Expenses | -37.95 | -3.94 | 0.91 | -1.16 | - |
Operating Expenses | 66.7 | 88.16 | 150.74 | 56.5 | 91.11 |
Operating Income | 30.41 | 42.57 | -132.14 | -14.44 | -32.39 |
Interest Expense | -6.63 | -7.05 | -4.46 | -1.3 | -1.71 |
Other Non Operating Income (Expenses) | -0 | 8.16 | 64.26 | - | 1.88 |
EBT Excluding Unusual Items | 23.79 | 43.68 | -72.34 | -15.74 | -32.22 |
Asset Writedown | - | -4.76 | -67.3 | - | -0.93 |
Other Unusual Items | - | -1.13 | - | - | - |
Pretax Income | 23.79 | 37.8 | -139.64 | -15.74 | -33.16 |
Income Tax Expense | 10.26 | 6.62 | 1.05 | 1.4 | -0.33 |
Earnings From Continuing Operations | 13.53 | 31.18 | -140.69 | -17.14 | -32.83 |
Minority Interest in Earnings | -9.01 | -4.95 | 3.31 | 0.95 | 2.68 |
Net Income | 4.52 | 26.23 | -137.38 | -16.2 | -30.15 |
Net Income to Common | 4.52 | 26.23 | -137.38 | -16.2 | -30.15 |
Net Income Growth | -82.78% | - | - | - | - |
Shares Outstanding (Basic) | 549 | 505 | 245 | 166 | 166 |
Shares Outstanding (Diluted) | 549 | 505 | 245 | 166 | 166 |
Shares Change | 8.78% | 106.25% | 47.09% | - | 6.05% |
EPS (Basic) | 0.01 | 0.05 | -0.56 | -0.10 | -0.18 |
EPS (Diluted) | 0.01 | 0.05 | -0.56 | -0.10 | -0.18 |
EPS Growth | -84.17% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 5.45 | -65.7 | -68.75 | 12.51 | 68.13 |
Free Cash Flow Per Share | 0.01 | -0.13 | -0.28 | 0.07 | 0.41 |
Gross Margin | 31.55% | 38.25% | 22.22% | 39.15% | 31.54% |
Operating Margin | 9.88% | 12.46% | -157.85% | -13.44% | -17.40% |
Profit Margin | 1.47% | 7.67% | -164.11% | -15.07% | -16.20% |
Free Cash Flow Margin | 1.77% | -19.22% | -82.13% | 11.64% | 36.60% |
EBITDA | 34.52 | 48.11 | -126.69 | -9.83 | -25.2 |
EBITDA Margin | 11.21% | 14.08% | -151.34% | -9.15% | -13.53% |
D&A For EBITDA | 4.1 | 5.54 | 5.44 | 4.61 | 7.2 |
EBIT | 30.41 | 42.57 | -132.14 | -14.44 | -32.39 |
EBIT Margin | 9.88% | 12.46% | -157.85% | -13.44% | -17.40% |
Effective Tax Rate | 43.13% | 17.51% | - | - | - |