DPI Holdings Berhad (KLSE:DPIH)
Malaysia
· Delayed Price · Currency is MYR 0.1150
-0.0050 (-4.17%)
At close: Jun 13, 2025
DPI Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2016 - 2019 |
| Revenue | 70.56 | 55.79 | 51.65 | 50.68 | 62.45 | 41.74 | Upgrade
|
| Revenue Growth (YoY) | 32.20% | 8.01% | 1.92% | -18.84% | 49.61% | -15.04% | Upgrade
|
| Cost of Revenue | 54 | 40.42 | 39.33 | 35.93 | 39.34 | 27.34 | Upgrade
|
| Gross Profit | 16.56 | 15.36 | 12.32 | 14.75 | 23.11 | 14.4 | Upgrade
|
| Selling, General & Admin | 12.54 | 9.43 | 9.34 | 9.09 | 8.65 | 7.26 | Upgrade
|
| Other Operating Expenses | 0.34 | - | 0 | 0.33 | - | - | Upgrade
|
| Operating Expenses | 12.88 | 9.43 | 9.51 | 9.38 | 8.56 | 7.79 | Upgrade
|
| Operating Income | 3.68 | 5.94 | 2.81 | 5.37 | 14.55 | 6.61 | Upgrade
|
| Interest Expense | -0.14 | -0.01 | -0.02 | -0.01 | -0 | -0.01 | Upgrade
|
| Interest & Investment Income | 1.27 | 1.27 | 0.99 | 0.78 | 1.11 | 1.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.11 | 0.11 | 0.22 | 0.35 | -0.01 | 0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.41 | 0.08 | 0.13 | 0.67 | 0.03 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 5.32 | 7.38 | 4.14 | 7.16 | 15.67 | 8.42 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | - | - | - | Upgrade
|
| Asset Writedown | -0 | -0 | -0 | -0.01 | -0 | -0 | Upgrade
|
| Other Unusual Items | - | - | - | -0.02 | 0.51 | - | Upgrade
|
| Pretax Income | 5.32 | 7.38 | 4.14 | 7.11 | 16.18 | 8.42 | Upgrade
|
| Income Tax Expense | 2.03 | 2.68 | 1.26 | 1.96 | 4.32 | 2.38 | Upgrade
|
| Earnings From Continuing Operations | 3.29 | 4.7 | 2.88 | 5.15 | 11.86 | 6.04 | Upgrade
|
| Minority Interest in Earnings | -0.13 | -0 | 0.05 | - | - | - | Upgrade
|
| Net Income | 3.17 | 4.7 | 2.93 | 5.15 | 11.86 | 6.04 | Upgrade
|
| Net Income to Common | 3.17 | 4.7 | 2.93 | 5.15 | 11.86 | 6.04 | Upgrade
|
| Net Income Growth | -39.82% | 60.70% | -43.20% | -56.58% | 96.34% | -5.54% | Upgrade
|
| Shares Outstanding (Basic) | 730 | 730 | 730 | 683 | 730 | 730 | Upgrade
|
| Shares Outstanding (Diluted) | 730 | 730 | 730 | 683 | 730 | 730 | Upgrade
|
| Shares Change (YoY) | - | - | 6.93% | -6.48% | - | 18.68% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | -40.27% | 60.00% | -46.97% | -53.56% | 96.35% | -20.41% | Upgrade
|
| Free Cash Flow | -11.27 | 1.28 | -1.45 | -5.27 | 10.1 | 3.29 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | -0.00 | -0.01 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | 0.002 | 0.004 | 0.005 | 0.003 | Upgrade
|
| Dividend Growth | - | -33.33% | -62.50% | -20.00% | 85.19% | - | Upgrade
|
| Gross Margin | 23.47% | 27.54% | 23.85% | 29.11% | 37.00% | 34.51% | Upgrade
|
| Operating Margin | 5.21% | 10.65% | 5.44% | 10.59% | 23.29% | 15.85% | Upgrade
|
| Profit Margin | 4.49% | 8.43% | 5.66% | 10.16% | 18.99% | 14.47% | Upgrade
|
| Free Cash Flow Margin | -15.98% | 2.30% | -2.82% | -10.40% | 16.18% | 7.89% | Upgrade
|
| EBITDA | 5.19 | 6.81 | 3.51 | 5.73 | 14.89 | 6.93 | Upgrade
|
| EBITDA Margin | 7.36% | 12.20% | 6.79% | 11.30% | 23.84% | 16.61% | Upgrade
|
| D&A For EBITDA | 1.51 | 0.87 | 0.7 | 0.36 | 0.34 | 0.32 | Upgrade
|
| EBIT | 3.68 | 5.94 | 2.81 | 5.37 | 14.55 | 6.61 | Upgrade
|
| EBIT Margin | 5.21% | 10.65% | 5.44% | 10.59% | 23.29% | 15.85% | Upgrade
|
| Effective Tax Rate | 38.07% | 36.27% | 30.53% | 27.60% | 26.71% | 28.29% | Upgrade
|
Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.