DPI Holdings Berhad (KLSE:DPIH)
Malaysia · Delayed Price · Currency is MYR 0.1100
0.00 (0.00%)
At close: Jan 28, 2026
DPI Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 119.49 | 93.27 | 55.79 | 51.65 | 50.68 | 62.45 | Upgrade | |
Revenue Growth (YoY) | 115.52% | 67.19% | 8.01% | 1.92% | -18.84% | 49.61% | Upgrade |
Cost of Revenue | 96.07 | 74.52 | 40.42 | 39.33 | 35.93 | 39.34 | Upgrade |
Gross Profit | 23.42 | 18.75 | 15.36 | 12.32 | 14.75 | 23.11 | Upgrade |
Selling, General & Admin | 18.6 | 15.71 | 9.43 | 9.34 | 9.09 | 8.65 | Upgrade |
Other Operating Expenses | -0.27 | 0.02 | - | 0 | 0.33 | - | Upgrade |
Operating Expenses | 18.33 | 15.73 | 9.43 | 9.51 | 9.38 | 8.56 | Upgrade |
Operating Income | 5.09 | 3.02 | 5.94 | 2.81 | 5.37 | 14.55 | Upgrade |
Interest Expense | -0.56 | -0.37 | -0.01 | -0.02 | -0.01 | -0 | Upgrade |
Interest & Investment Income | 0.94 | 0.94 | 1.27 | 0.99 | 0.78 | 1.11 | Upgrade |
Currency Exchange Gain (Loss) | -0.88 | -0.88 | 0.11 | 0.22 | 0.35 | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | 1.73 | 1.36 | 0.07 | 0.13 | 0.67 | 0.03 | Upgrade |
EBT Excluding Unusual Items | 6.31 | 4.07 | 7.37 | 4.14 | 7.16 | 15.67 | Upgrade |
Impairment of Goodwill | - | - | - | - | -0.02 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | 0 | - | - | Upgrade |
Asset Writedown | -0 | -0 | -0 | -0 | -0.01 | -0 | Upgrade |
Other Unusual Items | - | - | 0.01 | - | -0.02 | 0.51 | Upgrade |
Pretax Income | 6.32 | 4.07 | 7.38 | 4.14 | 7.11 | 16.18 | Upgrade |
Income Tax Expense | 1.73 | 1.17 | 2.68 | 1.26 | 1.96 | 4.32 | Upgrade |
Earnings From Continuing Operations | 4.59 | 2.9 | 4.7 | 2.88 | 5.15 | 11.86 | Upgrade |
Minority Interest in Earnings | -0.65 | -0.29 | -0 | 0.05 | - | - | Upgrade |
Net Income | 3.94 | 2.61 | 4.7 | 2.93 | 5.15 | 11.86 | Upgrade |
Net Income to Common | 3.94 | 2.61 | 4.7 | 2.93 | 5.15 | 11.86 | Upgrade |
Net Income Growth | -0.25% | -44.56% | 60.70% | -43.20% | -56.58% | 96.34% | Upgrade |
Shares Outstanding (Basic) | 730 | 730 | 730 | 730 | 683 | 730 | Upgrade |
Shares Outstanding (Diluted) | 730 | 730 | 730 | 730 | 683 | 730 | Upgrade |
Shares Change (YoY) | - | - | - | 6.93% | -6.48% | - | Upgrade |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | Upgrade |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | Upgrade |
EPS Growth | -0.11% | -44.23% | 60.00% | -46.97% | -53.56% | 96.35% | Upgrade |
Free Cash Flow | -12.53 | -12.9 | 1.28 | -1.45 | -5.27 | 10.1 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.02 | 0.00 | -0.00 | -0.01 | 0.01 | Upgrade |
Dividend Per Share | 0.001 | - | 0.001 | 0.002 | 0.004 | 0.005 | Upgrade |
Dividend Growth | - | - | -33.33% | -62.50% | -20.00% | 85.19% | Upgrade |
Gross Margin | 19.60% | 20.10% | 27.54% | 23.85% | 29.11% | 37.00% | Upgrade |
Operating Margin | 4.26% | 3.24% | 10.65% | 5.44% | 10.59% | 23.29% | Upgrade |
Profit Margin | 3.30% | 2.79% | 8.43% | 5.66% | 10.16% | 18.99% | Upgrade |
Free Cash Flow Margin | -10.49% | -13.83% | 2.30% | -2.82% | -10.40% | 16.18% | Upgrade |
EBITDA | 6.81 | 4.44 | 6.81 | 3.51 | 5.73 | 14.89 | Upgrade |
EBITDA Margin | 5.70% | 4.76% | 12.20% | 6.79% | 11.30% | 23.84% | Upgrade |
D&A For EBITDA | 1.72 | 1.42 | 0.87 | 0.7 | 0.36 | 0.34 | Upgrade |
EBIT | 5.09 | 3.02 | 5.94 | 2.81 | 5.37 | 14.55 | Upgrade |
EBIT Margin | 4.26% | 3.24% | 10.65% | 5.44% | 10.59% | 23.29% | Upgrade |
Effective Tax Rate | 27.42% | 28.84% | 36.27% | 30.53% | 27.60% | 26.71% | Upgrade |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.