DPI Holdings Berhad (KLSE:DPIH)
Malaysia · Delayed Price · Currency is MYR 0.1100
+0.0050 (4.76%)
At close: May 13, 2026
DPI Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 158.49 | 93.27 | 55.79 | 51.65 | 50.68 | 62.45 | |
Revenue Growth (YoY) | 124.62% | 67.19% | 8.01% | 1.92% | -18.84% | 49.61% |
Cost of Revenue | 129.95 | 74.52 | 40.42 | 39.33 | 35.93 | 39.34 |
Gross Profit | 28.54 | 18.75 | 15.36 | 12.32 | 14.75 | 23.11 |
Selling, General & Admin | 21.88 | 15.71 | 9.43 | 9.34 | 9.09 | 8.65 |
Other Operating Expenses | 0.23 | 0.02 | - | 0 | 0.33 | - |
Operating Expenses | 22.11 | 15.73 | 9.43 | 9.51 | 9.38 | 8.56 |
Operating Income | 6.44 | 3.02 | 5.94 | 2.81 | 5.37 | 14.55 |
Interest Expense | -0.87 | -0.33 | -0.01 | -0.02 | -0.01 | -0 |
Interest & Investment Income | 0.94 | 0.94 | 1.27 | 0.99 | 0.78 | 1.11 |
Currency Exchange Gain (Loss) | -0.88 | -0.88 | 0.11 | 0.22 | 0.35 | -0.01 |
Other Non Operating Income (Expenses) | 1.96 | 1.32 | 0.07 | 0.13 | 0.67 | 0.03 |
EBT Excluding Unusual Items | 7.59 | 4.07 | 7.37 | 4.14 | 7.16 | 15.67 |
Impairment of Goodwill | - | - | - | - | -0.02 | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | 0 | - | - |
Asset Writedown | -0 | -0 | -0 | -0 | -0.01 | -0 |
Other Unusual Items | - | - | 0.01 | - | -0.02 | 0.51 |
Pretax Income | 7.59 | 4.07 | 7.38 | 4.14 | 7.11 | 16.18 |
Income Tax Expense | 2.09 | 1.17 | 2.68 | 1.26 | 1.96 | 4.32 |
Earnings From Continuing Operations | 5.51 | 2.9 | 4.7 | 2.88 | 5.15 | 11.86 |
Minority Interest in Earnings | -0.92 | -0.29 | -0 | 0.05 | - | - |
Net Income | 4.59 | 2.61 | 4.7 | 2.93 | 5.15 | 11.86 |
Net Income to Common | 4.59 | 2.61 | 4.7 | 2.93 | 5.15 | 11.86 |
Net Income Growth | 44.73% | -44.56% | 60.70% | -43.20% | -56.58% | 96.34% |
Shares Outstanding (Basic) | 730 | 730 | 730 | 730 | 683 | 730 |
Shares Outstanding (Diluted) | 730 | 730 | 730 | 730 | 683 | 730 |
Shares Change (YoY) | - | - | - | 6.93% | -6.48% | - |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 |
EPS Growth | 46.05% | -44.23% | 60.00% | -46.97% | -53.56% | 96.35% |
Free Cash Flow | -7.15 | -12.9 | 1.28 | -1.45 | -5.27 | 10.1 |
Free Cash Flow Per Share | -0.01 | -0.02 | 0.00 | -0.00 | -0.01 | 0.01 |
Dividend Per Share | 0.002 | - | 0.001 | 0.002 | 0.004 | 0.005 |
Dividend Growth | 100.00% | - | -33.33% | -62.50% | -20.00% | 85.19% |
Gross Margin | 18.01% | 20.10% | 27.54% | 23.85% | 29.11% | 37.00% |
Operating Margin | 4.06% | 3.24% | 10.65% | 5.44% | 10.59% | 23.29% |
Profit Margin | 2.89% | 2.79% | 8.43% | 5.66% | 10.16% | 18.99% |
Free Cash Flow Margin | -4.51% | -13.83% | 2.30% | -2.82% | -10.40% | 16.18% |
EBITDA | 8.69 | 4.44 | 6.81 | 3.51 | 5.73 | 14.89 |
EBITDA Margin | 5.48% | 4.76% | 12.20% | 6.79% | 11.30% | 23.84% |
D&A For EBITDA | 2.25 | 1.42 | 0.87 | 0.7 | 0.36 | 0.34 |
EBIT | 6.44 | 3.02 | 5.94 | 2.81 | 5.37 | 14.55 |
EBIT Margin | 4.06% | 3.24% | 10.65% | 5.44% | 10.59% | 23.29% |
Effective Tax Rate | 27.48% | 28.84% | 36.27% | 30.53% | 27.60% | 26.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.