DynaFront Holdings Berhad (KLSE:DYNAFNT)

DynaFront Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	11.62	12.42	12.11	11.01	9.23
Revenue Growth (YoY)	-6.48%	2.55%	10.02%	19.26%	-4.03%
Cost of Revenue	3.67	4.37	3.41	3.48	4.22
Gross Profit	7.94	8.06	8.71	7.53	5.01
Selling, General & Admin	2.36	2.56	2.51	2.36	1.02
Other Operating Expenses	4.13	3.35	2.91	2.27	2.9
Operating Expenses	6.49	5.91	5.41	4.63	3.92
Operating Income	1.45	2.15	3.29	2.9	1.09
Interest Expense	-0.02	-0.02	-0.01	-0.03	-0.05
Interest & Investment Income	0.54	0.5	0.42	0.16	0.07
EBT Excluding Unusual Items	1.97	2.63	3.7	3.02	1.11
Pretax Income	1.97	2.63	3.7	3.02	1.11
Income Tax Expense	0.43	0.82	0.87	0.86	0.52
Earnings From Continuing Operations	1.54	1.81	2.84	2.16	0.59
Minority Interest in Earnings	-	-	-0	0.01	0.03
Net Income	1.54	1.81	2.83	2.17	0.62
Net Income to Common	1.54	1.81	2.83	2.17	0.62
Net Income Growth	-14.67%	-36.22%	30.38%	252.54%	-51.32%
Shares Outstanding (Basic)	108	108	108	86	60
Shares Outstanding (Diluted)	108	108	108	86	60
Shares Change (YoY)	-	-	25.86%	43.01%	-
EPS (Basic)	0.01	0.02	0.03	0.03	0.01
EPS (Diluted)	0.01	0.02	0.03	0.03	0.01
EPS Growth	-14.67%	-36.22%	3.59%	146.52%	-51.32%
Free Cash Flow	1.85	0.71	2.07	3.78	3.12
Free Cash Flow Per Share	0.02	0.01	0.02	0.04	0.05
Dividend Per Share	0.005	0.007	0.012	0.012	-
Dividend Growth	-28.57%	-41.67%	-	-	-
Gross Margin	68.38%	64.84%	71.86%	68.39%	54.28%
Operating Margin	12.49%	17.30%	27.19%	26.31%	11.79%
Profit Margin	13.27%	14.55%	23.39%	19.74%	6.68%
Free Cash Flow Margin	15.94%	5.68%	17.06%	34.30%	33.76%
EBITDA	1.58	2.28	3.41	2.99	1.18
EBITDA Margin	13.63%	18.36%	28.16%	27.12%	12.75%
D&A For EBITDA	0.13	0.13	0.12	0.09	0.09
EBIT	1.45	2.15	3.29	2.9	1.09
EBIT Margin	12.49%	17.30%	27.19%	26.31%	11.79%
Effective Tax Rate	21.82%	31.24%	23.40%	28.42%	46.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.