DynaFront Holdings Berhad (KLSE:DYNAFNT)

DynaFront Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	11.06	11.62	12.42	12.11	11.01	9.23
Revenue Growth (YoY)	-10.46%	-6.48%	2.55%	10.02%	19.26%	-4.03%
Cost of Revenue	4.37	3.67	4.37	3.41	3.48	4.22
Gross Profit	6.69	7.94	8.06	8.71	7.53	5.01
Selling, General & Admin	2.18	2.36	2.56	2.51	2.36	1.02
Other Operating Expenses	4	4.13	3.35	2.91	2.27	2.9
Operating Expenses	6.17	6.49	5.91	5.41	4.63	3.92
Operating Income	0.52	1.45	2.15	3.29	2.9	1.09
Interest Expense	-0.02	-0.02	-0.02	-0.01	-0.03	-0.05
Interest & Investment Income	0.54	0.54	0.5	0.42	0.16	0.07
EBT Excluding Unusual Items	1	1.97	2.63	3.7	3.02	1.11
Pretax Income	1	1.97	2.63	3.7	3.02	1.11
Income Tax Expense	0.19	0.43	0.82	0.87	0.86	0.52
Earnings From Continuing Operations	0.81	1.54	1.81	2.84	2.16	0.59
Minority Interest in Earnings	-	-	-	-0	0.01	0.03
Net Income	0.81	1.54	1.81	2.83	2.17	0.62
Net Income to Common	0.81	1.54	1.81	2.83	2.17	0.62
Net Income Growth	-54.24%	-14.67%	-36.22%	30.38%	252.54%	-51.32%
Shares Outstanding (Basic)	108	108	108	108	86	60
Shares Outstanding (Diluted)	108	108	108	108	86	60
Shares Change (YoY)	-	-	-	25.86%	43.01%	-
EPS (Basic)	0.01	0.01	0.02	0.03	0.03	0.01
EPS (Diluted)	0.01	0.01	0.02	0.03	0.03	0.01
EPS Growth	-54.25%	-14.67%	-36.22%	3.59%	146.52%	-51.32%
Free Cash Flow	-3.41	1.85	0.71	2.07	3.78	3.12
Free Cash Flow Per Share	-0.03	0.02	0.01	0.02	0.04	0.05
Dividend Per Share	0.005	0.005	0.007	0.012	0.012	-
Dividend Growth	-28.57%	-28.57%	-41.67%	-	-	-
Gross Margin	60.47%	68.38%	64.84%	71.86%	68.39%	54.28%
Operating Margin	4.66%	12.49%	17.30%	27.19%	26.31%	11.79%
Profit Margin	7.34%	13.27%	14.55%	23.39%	19.74%	6.68%
Free Cash Flow Margin	-30.83%	15.94%	5.68%	17.06%	34.30%	33.76%
EBITDA	0.67	1.58	2.28	3.41	2.99	1.18
EBITDA Margin	6.06%	13.63%	18.36%	28.16%	27.12%	12.75%
D&A For EBITDA	0.15	0.13	0.13	0.12	0.09	0.09
EBIT	0.52	1.45	2.15	3.29	2.9	1.09
EBIT Margin	4.66%	12.49%	17.30%	27.19%	26.31%	11.79%
Effective Tax Rate	19.10%	21.82%	31.24%	23.40%	28.42%	46.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.