DynaFront Holdings Berhad (KLSE:DYNAFNT)
0.8000
0.00 (0.00%)
At close: Jul 3, 2026
DynaFront Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 0.33 | 1.54 | 1.81 | 2.83 | 2.17 |
Depreciation & Amortization | 0.45 | 0.35 | 0.29 | 0.36 | 0.6 |
Other Amortization | - | 0.02 | - | 0 | - |
Loss (Gain) From Sale of Assets | - | - | -0.15 | -0.11 | -0.04 |
Asset Writedown & Restructuring Costs | 0.1 | 0 | - | 0 | 0 |
Other Operating Activities | 0.27 | 0.46 | -0.13 | -0.54 | 0.16 |
Change in Accounts Receivable | 1.24 | -0.17 | -0.89 | -0.37 | 0.54 |
Change in Accounts Payable | -0.07 | -0.25 | 0.39 | -0.53 | 0.63 |
Change in Unearned Revenue | 0 | -0.05 | -0.58 | 0.65 | -0.22 |
Operating Cash Flow | 2.32 | 1.9 | 0.75 | 2.3 | 3.85 |
Operating Cash Flow Growth | 21.92% | 152.75% | -67.34% | -40.10% | 23.15% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -5.93 | -0.05 | -0.05 | -0.24 | -0.07 |
Sale of Property, Plant & Equipment | - | - | 0.02 | 0.05 | 0.04 |
Cash Acquisitions | - | - | - | -0.16 | - |
Sale (Purchase) of Intangibles | - | -0.51 | - | - | - |
Other Investing Activities | - | - | 0.04 | 0.18 | - |
Investing Cash Flow | -5.93 | -0.56 | 0.01 | -0.16 | -0.03 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Repaid | - | - | - | - | -0.19 |
Long-Term Debt Repaid | -0.09 | -0.09 | -0.18 | -0.36 | -0.84 |
Total Debt Repaid | -0.09 | -0.09 | -0.18 | -0.36 | -1.04 |
Net Debt Issued (Repaid) | -0.09 | -0.09 | -0.18 | -0.36 | -1.04 |
Issuance of Common Stock | - | - | - | - | 11.37 |
Common Dividends Paid | -0.54 | -0.76 | -0.65 | -1.94 | - |
Financing Cash Flow | -0.63 | -0.85 | -0.83 | -2.3 | 10.33 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -0.25 | -0.63 | -0.01 | 0.22 | 0.02 |
Net Cash Flow | -4.48 | -0.13 | -0.08 | 0.06 | 14.17 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -3.61 | 1.85 | 0.71 | 2.07 | 3.78 |
Free Cash Flow Growth | - | 162.43% | -65.85% | -45.27% | 21.16% |
Free Cash Flow Margin | -34.05% | 15.94% | 5.68% | 17.06% | 34.30% |
Free Cash Flow Per Share | -0.03 | 0.02 | 0.01 | 0.02 | 0.04 |
Levered Free Cash Flow | -4.78 | 0.69 | 0.14 | 2.11 | 3.41 |
Unlevered Free Cash Flow | -4.77 | 0.7 | 0.15 | 2.11 | 3.43 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
Cash Income Tax Paid | 0.42 | 0.58 | 1.03 | 1.23 | 0.65 |
Change in Working Capital | 1.17 | -0.47 | -1.08 | -0.25 | 0.94 |