DynaFront Holdings Berhad (KLSE:DYNAFNT)
Malaysia · Delayed Price · Currency is MYR 1.000
0.00 (0.00%)
At close: Dec 20, 2024
DynaFront Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 11.06 | 11.62 | 12.42 | 12.11 | 11.01 | 9.23 | |
Revenue Growth (YoY) | -10.46% | -6.48% | 2.55% | 10.02% | 19.26% | -4.03% |
Cost of Revenue | 4.37 | 3.67 | 4.37 | 3.41 | 3.48 | 4.22 |
Gross Profit | 6.69 | 7.94 | 8.06 | 8.71 | 7.53 | 5.01 |
Selling, General & Admin | 2.18 | 2.36 | 2.56 | 2.51 | 2.36 | 1.02 |
Other Operating Expenses | 4 | 4.13 | 3.35 | 2.91 | 2.27 | 2.9 |
Operating Expenses | 6.17 | 6.49 | 5.91 | 5.41 | 4.63 | 3.92 |
Operating Income | 0.52 | 1.45 | 2.15 | 3.29 | 2.9 | 1.09 |
Interest Expense | -0.02 | -0.02 | -0.02 | -0.01 | -0.03 | -0.05 |
Interest & Investment Income | 0.54 | 0.54 | 0.5 | 0.42 | 0.16 | 0.07 |
EBT Excluding Unusual Items | 1 | 1.97 | 2.63 | 3.7 | 3.02 | 1.11 |
Pretax Income | 1 | 1.97 | 2.63 | 3.7 | 3.02 | 1.11 |
Income Tax Expense | 0.19 | 0.43 | 0.82 | 0.87 | 0.86 | 0.52 |
Earnings From Continuing Operations | 0.81 | 1.54 | 1.81 | 2.84 | 2.16 | 0.59 |
Minority Interest in Earnings | - | - | - | -0 | 0.01 | 0.03 |
Net Income | 0.81 | 1.54 | 1.81 | 2.83 | 2.17 | 0.62 |
Net Income to Common | 0.81 | 1.54 | 1.81 | 2.83 | 2.17 | 0.62 |
Net Income Growth | -54.24% | -14.67% | -36.22% | 30.38% | 252.54% | -51.32% |
Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 86 | 60 |
Shares Outstanding (Diluted) | 108 | 108 | 108 | 108 | 86 | 60 |
Shares Change (YoY) | - | - | - | 25.86% | 43.01% | - |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.01 |
EPS Growth | -54.25% | -14.67% | -36.22% | 3.59% | 146.52% | -51.32% |
Free Cash Flow | -3.41 | 1.85 | 0.71 | 2.07 | 3.78 | 3.12 |
Free Cash Flow Per Share | -0.03 | 0.02 | 0.01 | 0.02 | 0.04 | 0.05 |
Dividend Per Share | 0.005 | 0.005 | 0.007 | 0.012 | 0.012 | - |
Dividend Growth | -28.57% | -28.57% | -41.67% | - | - | - |
Gross Margin | 60.47% | 68.38% | 64.84% | 71.86% | 68.39% | 54.28% |
Operating Margin | 4.66% | 12.49% | 17.30% | 27.19% | 26.31% | 11.79% |
Profit Margin | 7.34% | 13.27% | 14.55% | 23.39% | 19.74% | 6.68% |
Free Cash Flow Margin | -30.83% | 15.94% | 5.68% | 17.06% | 34.30% | 33.76% |
EBITDA | 0.67 | 1.58 | 2.28 | 3.41 | 2.99 | 1.18 |
EBITDA Margin | 6.06% | 13.63% | 18.36% | 28.16% | 27.12% | 12.75% |
D&A For EBITDA | 0.15 | 0.13 | 0.13 | 0.12 | 0.09 | 0.09 |
EBIT | 0.52 | 1.45 | 2.15 | 3.29 | 2.9 | 1.09 |
EBIT Margin | 4.66% | 12.49% | 17.30% | 27.19% | 26.31% | 11.79% |
Effective Tax Rate | 19.10% | 21.82% | 31.24% | 23.40% | 28.42% | 46.82% |