ECM Libra Group Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest and Dividend Income	0.06	0.2	0.57	0.29	0.74	1.26
Total Interest Expense	4.36	3.69	2.62	2.1	1.97	1.71
Net Interest Income	-4.3	-3.49	-2.05	-1.81	-1.22	-0.46
Brokerage Commission	-	-	-	-	0.06	0.06
Asset Management Fee	2.95	2.84	3.08	2.2	1.65	0.56
Gain on Sale of Investments (Rev)	-	-	-	-	-	0.04
Other Revenue	41.89	41.57	34.05	22.85	11.7	10.9
Revenue	40.53	40.92	35.08	23.23	12.19	11.09
Revenue Growth (YoY)	-0.27%	16.65%	51.00%	90.67%	9.85%	3.41%
Cost of Services Provided	42.54	43.24	36.81	29.81	21.77	24.07
Other Operating Expenses	-0.25	-0.25	-0.19	-0.22	-0.24	-
Total Operating Expenses	42.29	42.99	36.62	29.63	21.51	24.12
Operating Income	-1.76	-2.06	-1.54	-6.39	-9.32	-13.02
Other Non-Operating Income (Expenses)	-	-	-	-	-	0.04
EBT Excluding Unusual Items	3	0.45	27.7	-1.8	-7.17	-16.25
Impairment of Goodwill	-	-	-	-	-	-2.59
Asset Writedown	3.37	3.37	1.66	-	-	-5.03
Gain (Loss) on Sale of Investments	-	-	-2.96	-0.14	-	-
Other Unusual Items	-	-	-	-	-	1.27
Pretax Income	6.38	3.82	26.4	-1.95	-7.17	-22.61
Income Tax Expense	1.82	1.82	1.41	0.68	-1.44	-0.99
Earnings From Continuing Ops.	4.56	2.01	24.99	-2.63	-5.74	-21.62
Net Income	4.56	2.01	24.99	-2.63	-5.74	-21.62
Net Income to Common	4.56	2.01	24.99	-2.63	-5.74	-21.62
Net Income Growth	-	-91.97%	-	-	-	-
Shares Outstanding (Basic)	495	495	480	480	480	480
Shares Outstanding (Diluted)	495	495	480	480	480	480
Shares Change (YoY)	0.85%	3.13%	-	-	-	-
EPS (Basic)	0.01	0.00	0.05	-0.01	-0.01	-0.05
EPS (Diluted)	0.01	0.00	0.05	-0.01	-0.01	-0.05
EPS Growth	-	-92.22%	-	-	-	-
Free Cash Flow	0.49	0.73	2.66	2.25	-7.61	-66.41
Free Cash Flow Per Share	0.00	0.00	0.01	0.01	-0.02	-0.14
Operating Margin	-4.34%	-5.04%	-4.39%	-27.52%	-76.49%	-117.41%
Profit Margin	11.25%	4.90%	71.24%	-11.31%	-47.07%	-194.95%
Free Cash Flow Margin	1.21%	1.77%	7.59%	9.68%	-62.49%	-598.70%
Effective Tax Rate	28.50%	47.54%	5.34%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.