ECM Libra Group Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest and Dividend Income	0.11	0.11	0.2	0.57	0.29	0.74
Total Interest Expense	4.07	4.29	3.69	2.62	2.1	1.97
Net Interest Income	-3.97	-4.18	-3.49	-2.05	-1.81	-1.22
Brokerage Commission	-	-	-	-	-	0.06
Asset Management Fee	4.5	3.43	2.84	3.08	2.2	1.65
Other Revenue	42.92	42.91	41.57	34.05	22.85	11.7
Revenue	43.45	42.15	40.92	35.08	23.23	12.19
Revenue Growth (YoY)	10.58%	3.00%	16.65%	51.00%	90.67%	9.85%
Cost of Services Provided	43.4	43.01	43.24	36.81	29.81	21.77
Other Operating Expenses	-	-	-0.25	-0.19	-0.22	-0.24
Total Operating Expenses	43.4	43.01	42.99	36.62	29.63	21.51
Operating Income	0.06	-0.86	-2.06	-1.54	-6.39	-9.32
EBT Excluding Unusual Items	5.89	4.66	0.45	27.7	-1.8	-7.17
Asset Writedown	-	-	3.37	1.66	-	-
Gain (Loss) on Sale of Investments	-	-	-	-2.96	-0.14	-
Pretax Income	5.89	4.66	3.82	26.4	-1.95	-7.17
Income Tax Expense	0.48	0.48	1.82	1.41	0.68	-1.44
Earnings From Continuing Ops.	5.41	4.18	2.01	24.99	-2.63	-5.74
Net Income	5.41	4.18	2.01	24.99	-2.63	-5.74
Net Income to Common	5.41	4.18	2.01	24.99	-2.63	-5.74
Net Income Growth	108.08%	108.17%	-91.97%	-	-	-
Shares Outstanding (Basic)	508	495	495	480	480	480
Shares Outstanding (Diluted)	508	495	495	480	480	480
Shares Change (YoY)	4.89%	0.07%	3.13%	-	-	-
EPS (Basic)	0.01	0.01	0.00	0.05	-0.01	-0.01
EPS (Diluted)	0.01	0.01	0.00	0.05	-0.01	-0.01
EPS Growth	98.40%	108.07%	-92.22%	-	-	-
Free Cash Flow	1.53	-1.58	0.73	2.66	2.25	-7.61
Free Cash Flow Per Share	0.00	-0.00	0.00	0.01	0.01	-0.02
Operating Margin	0.13%	-2.04%	-5.04%	-4.39%	-27.52%	-76.49%
Profit Margin	12.45%	9.91%	4.90%	71.24%	-11.31%	-47.07%
Free Cash Flow Margin	3.53%	-3.75%	1.77%	7.59%	9.68%	-62.49%
Effective Tax Rate	8.13%	10.29%	47.54%	5.34%	-	-

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.