Eduspec Holdings Berhad (KLSE:EDUSPEC)
Malaysia · Delayed Price · Currency is MYR 0.1350
+0.0050 (3.85%)
At close: Feb 16, 2026
Eduspec Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 47.62 | 41.6 | 22.05 | 8.94 | 8.75 | 9.24 | |
Revenue Growth (YoY) | 9.20% | 88.63% | 146.58% | 2.24% | -5.34% | -64.25% |
Cost of Revenue | 39.77 | 32.46 | 15.63 | 5.77 | 6.08 | 6.53 |
Gross Profit | 7.85 | 9.14 | 6.42 | 3.17 | 2.66 | 2.71 |
Selling, General & Admin | -3.01 | 10.51 | 9.35 | 8.43 | 11.05 | 17.15 |
Amortization of Goodwill & Intangibles | 0.33 | 0.33 | 0.45 | 1.19 | 2.48 | 3.7 |
Other Operating Expenses | 1.32 | 0.63 | -2.53 | 10.3 | 1.39 | -0.73 |
Operating Expenses | 0.79 | 13.62 | 7.32 | 19.87 | 14.93 | 20.11 |
Operating Income | 7.07 | -4.48 | -0.9 | -16.7 | -12.27 | -17.4 |
Interest Expense | -0.11 | -0.16 | -0.3 | -1.45 | -1.16 | -1.25 |
Earnings From Equity Investments | - | - | -0.32 | -0.15 | -0.07 | -0.93 |
Currency Exchange Gain (Loss) | - | - | - | -1.69 | - | - |
Other Non Operating Income (Expenses) | -15.09 | -14.77 | - | - | 0.15 | - |
EBT Excluding Unusual Items | -8.13 | -19.41 | -1.52 | -19.99 | -13.35 | -19.58 |
Impairment of Goodwill | - | - | -2.58 | -1.03 | - | -2.82 |
Gain (Loss) on Sale of Investments | - | - | -4.61 | 0.39 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 10.91 | - | - |
Asset Writedown | - | - | - | - | - | -1.09 |
Other Unusual Items | -3.2 | -3.2 | - | 8.5 | - | - |
Pretax Income | -11.33 | -22.61 | -8.7 | -1.22 | -13.35 | -23.49 |
Income Tax Expense | 0.12 | 0.13 | 0.12 | 0.04 | -0.08 | 0 |
Earnings From Continuing Operations | -11.46 | -22.74 | -8.82 | -1.26 | -13.27 | -23.5 |
Earnings From Discontinued Operations | -10.28 | -10.28 | -1.25 | - | - | - |
Net Income to Company | -21.74 | -33.02 | -10.07 | -1.26 | -13.27 | -23.5 |
Minority Interest in Earnings | 0.02 | 0.01 | 0.01 | 0.48 | 0.21 | 0.04 |
Net Income | -21.72 | -33.01 | -10.06 | -0.79 | -13.06 | -23.46 |
Net Income to Common | -21.72 | -33.01 | -10.06 | -0.79 | -13.06 | -23.46 |
Shares Outstanding (Basic) | 1,354 | 1,229 | 1,052 | 152 | 130 | 97 |
Shares Outstanding (Diluted) | 1,354 | 1,229 | 1,052 | 152 | 130 | 97 |
Shares Change (YoY) | 14.68% | 16.79% | 590.78% | 16.83% | 33.79% | 216.15% |
EPS (Basic) | -0.02 | -0.03 | -0.01 | -0.01 | -0.10 | -0.24 |
EPS (Diluted) | -0.02 | -0.03 | -0.01 | -0.01 | -0.10 | -0.24 |
Free Cash Flow | -19.23 | -15.76 | -6.5 | -0.15 | -11.61 | -21.15 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.00 | -0.09 | -0.22 |
Gross Margin | 16.49% | 21.97% | 29.12% | 35.46% | 30.46% | 29.37% |
Operating Margin | 14.84% | -10.77% | -4.06% | -186.77% | -140.27% | -188.31% |
Profit Margin | -45.61% | -79.37% | -45.61% | -8.80% | -149.33% | -253.84% |
Free Cash Flow Margin | -40.37% | -37.88% | -29.46% | -1.69% | -132.74% | -228.85% |
EBITDA | 9.73 | -2.81 | 0.36 | -15.05 | -9.91 | -14.51 |
EBITDA Margin | 20.44% | -6.74% | 1.65% | -168.23% | -113.29% | -157.00% |
D&A For EBITDA | 2.67 | 1.68 | 1.26 | 1.66 | 2.36 | 2.89 |
EBIT | 7.07 | -4.48 | -0.9 | -16.7 | -12.27 | -17.4 |
EBIT Margin | 14.84% | -10.77% | -4.06% | -186.76% | -140.27% | -188.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.