Eduspec Holdings Berhad (KLSE:EDUSPEC)
Malaysia · Delayed Price · Currency is MYR 0.1150
-0.0100 (-8.00%)
At close: Jan 26, 2026
Eduspec Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 48.63 | 41.6 | 22.05 | 8.94 | 8.75 | 9.24 | Upgrade | |
Revenue Growth (YoY) | 49.29% | 88.63% | 146.58% | 2.24% | -5.34% | -64.25% | Upgrade |
Cost of Revenue | 40.11 | 32.46 | 15.63 | 5.77 | 6.08 | 6.53 | Upgrade |
Gross Profit | 8.52 | 9.14 | 6.42 | 3.17 | 2.66 | 2.71 | Upgrade |
Selling, General & Admin | -1.45 | 10.51 | 9.35 | 8.43 | 11.05 | 17.15 | Upgrade |
Amortization of Goodwill & Intangibles | 0.33 | 0.33 | 0.45 | 1.19 | 2.48 | 3.7 | Upgrade |
Other Operating Expenses | 0.96 | 0.63 | -2.53 | 10.3 | 1.39 | -0.73 | Upgrade |
Operating Expenses | 2 | 13.62 | 7.32 | 19.87 | 14.93 | 20.11 | Upgrade |
Operating Income | 6.52 | -4.48 | -0.9 | -16.7 | -12.27 | -17.4 | Upgrade |
Interest Expense | -0.12 | -0.16 | -0.3 | -1.45 | -1.16 | -1.25 | Upgrade |
Earnings From Equity Investments | - | - | -0.32 | -0.15 | -0.07 | -0.93 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -1.69 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -15.46 | -14.77 | - | - | 0.15 | - | Upgrade |
EBT Excluding Unusual Items | -9.06 | -19.41 | -1.52 | -19.99 | -13.35 | -19.58 | Upgrade |
Impairment of Goodwill | - | - | -2.58 | -1.03 | - | -2.82 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -4.61 | 0.39 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 10.91 | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -1.09 | Upgrade |
Other Unusual Items | -3.2 | -3.2 | - | 8.5 | - | - | Upgrade |
Pretax Income | -12.26 | -22.61 | -8.7 | -1.22 | -13.35 | -23.49 | Upgrade |
Income Tax Expense | 0.13 | 0.13 | 0.12 | 0.04 | -0.08 | 0 | Upgrade |
Earnings From Continuing Operations | -12.4 | -22.74 | -8.82 | -1.26 | -13.27 | -23.5 | Upgrade |
Earnings From Discontinued Operations | -10.28 | -10.28 | -1.25 | - | - | - | Upgrade |
Net Income to Company | -22.68 | -33.02 | -10.07 | -1.26 | -13.27 | -23.5 | Upgrade |
Minority Interest in Earnings | 0.02 | 0.01 | 0.01 | 0.48 | 0.21 | 0.04 | Upgrade |
Net Income | -22.66 | -33.01 | -10.06 | -0.79 | -13.06 | -23.46 | Upgrade |
Net Income to Common | -22.66 | -33.01 | -10.06 | -0.79 | -13.06 | -23.46 | Upgrade |
Shares Outstanding (Basic) | 1,316 | 1,229 | 1,052 | 152 | 130 | 97 | Upgrade |
Shares Outstanding (Diluted) | 1,316 | 1,229 | 1,052 | 152 | 130 | 97 | Upgrade |
Shares Change (YoY) | 14.77% | 16.79% | 590.78% | 16.83% | 33.79% | 216.15% | Upgrade |
EPS (Basic) | -0.02 | -0.03 | -0.01 | -0.01 | -0.10 | -0.24 | Upgrade |
EPS (Diluted) | -0.02 | -0.03 | -0.01 | -0.01 | -0.10 | -0.24 | Upgrade |
Free Cash Flow | -25.76 | -15.76 | -6.5 | -0.15 | -11.61 | -21.15 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.01 | -0.00 | -0.09 | -0.22 | Upgrade |
Gross Margin | 17.52% | 21.97% | 29.12% | 35.46% | 30.46% | 29.37% | Upgrade |
Operating Margin | 13.41% | -10.77% | -4.06% | -186.77% | -140.27% | -188.31% | Upgrade |
Profit Margin | -46.61% | -79.37% | -45.61% | -8.80% | -149.33% | -253.84% | Upgrade |
Free Cash Flow Margin | -52.97% | -37.88% | -29.46% | -1.69% | -132.74% | -228.85% | Upgrade |
EBITDA | 8.81 | -2.81 | 0.36 | -15.05 | -9.91 | -14.51 | Upgrade |
EBITDA Margin | 18.11% | -6.74% | 1.65% | -168.23% | -113.29% | -157.00% | Upgrade |
D&A For EBITDA | 2.29 | 1.68 | 1.26 | 1.66 | 2.36 | 2.89 | Upgrade |
EBIT | 6.52 | -4.48 | -0.9 | -16.7 | -12.27 | -17.4 | Upgrade |
EBIT Margin | 13.41% | -10.77% | -4.06% | -186.76% | -140.27% | -188.31% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.