Eduspec Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is March - February.

Millions MYR. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	50.67	41.6	22.05	8.94	8.75
Revenue Growth (YoY)	21.82%	88.63%	146.58%	2.24%	-5.34%
Cost of Revenue	39.38	32.46	15.63	5.77	6.08
Gross Profit	11.29	9.14	6.42	3.17	2.66
Selling, General & Admin	9.92	10.51	9.35	8.43	11.05
Amortization of Goodwill & Intangibles	-	0.33	0.45	1.19	2.48
Other Operating Expenses	8.02	0.63	-2.53	10.3	1.39
Operating Expenses	17.94	13.62	7.32	19.87	14.93
Operating Income	-6.65	-4.48	-0.9	-16.7	-12.27
Interest Expense	-0.15	-0.16	-0.3	-1.45	-1.16
Earnings From Equity Investments	0.35	-	-0.32	-0.15	-0.07
Currency Exchange Gain (Loss)	-	-	-	-1.69	-
Other Non Operating Income (Expenses)	2.11	-14.77	-	-	0.15
EBT Excluding Unusual Items	-4.34	-19.41	-1.52	-19.99	-13.35
Impairment of Goodwill	-	-	-2.58	-1.03	-
Gain (Loss) on Sale of Investments	-	-	-4.61	0.39	-
Gain (Loss) on Sale of Assets	-	-	-	10.91	-
Other Unusual Items	-	-3.2	-	8.5	-
Pretax Income	-4.34	-22.61	-8.7	-1.22	-13.35
Income Tax Expense	0.64	0.13	0.12	0.04	-0.08
Earnings From Continuing Operations	-4.98	-22.74	-8.82	-1.26	-13.27
Earnings From Discontinued Operations	-	-10.28	-1.25	-	-
Net Income to Company	-4.98	-33.02	-10.07	-1.26	-13.27
Minority Interest in Earnings	0.03	0.01	0.01	0.48	0.21
Net Income	-4.95	-33.01	-10.06	-0.79	-13.06
Net Income to Common	-4.95	-33.01	-10.06	-0.79	-13.06
Shares Outstanding (Basic)	1,383	1,229	1,052	152	130
Shares Outstanding (Diluted)	1,719	1,229	1,052	152	130
Shares Change (YoY)	39.87%	16.79%	590.78%	16.83%	33.79%
EPS (Basic)	-0.00	-0.03	-0.01	-0.01	-0.10
EPS (Diluted)	-0.00	-0.03	-0.01	-0.01	-0.10
Free Cash Flow	-9.14	-15.76	-6.5	-0.15	-11.61
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.00	-0.09
Gross Margin	22.28%	21.97%	29.12%	35.46%	30.46%
Operating Margin	-13.12%	-10.77%	-4.06%	-186.77%	-140.27%
Profit Margin	-9.78%	-79.37%	-45.61%	-8.80%	-149.33%
Free Cash Flow Margin	-18.04%	-37.88%	-29.46%	-1.69%	-132.74%
EBITDA	-3.73	-2.81	0.36	-15.05	-9.91
EBITDA Margin	-7.36%	-6.74%	1.65%	-168.23%	-113.29%
D&A For EBITDA	2.92	1.68	1.26	1.66	2.36
EBIT	-6.65	-4.48	-0.9	-16.7	-12.27
EBIT Margin	-13.12%	-10.77%	-4.06%	-186.76%	-140.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.