Econframe Berhad (KLSE:EFRAME)
Malaysia
· Delayed Price · Currency is MYR 0.6800
+0.0350 (5.43%)
At close: Apr 10, 2025
Econframe Berhad Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2017 - 2019 |
| Revenue | 99.04 | 103.54 | 75.91 | 59.39 | 40.99 | 40.62 | Upgrade
|
| Revenue Growth (YoY) | 14.85% | 36.40% | 27.81% | 44.92% | 0.90% | -7.87% | Upgrade
|
| Cost of Revenue | 72.91 | 75.56 | 50.95 | 38.94 | 27.61 | 27.71 | Upgrade
|
| Gross Profit | 26.12 | 27.98 | 24.96 | 20.46 | 13.38 | 12.91 | Upgrade
|
| Selling, General & Admin | 13.22 | 12.47 | 7.75 | 5.9 | 6.57 | 5.9 | Upgrade
|
| Other Operating Expenses | -0.21 | -0.1 | -0.03 | -0.09 | -0.13 | -0.2 | Upgrade
|
| Operating Expenses | 13.06 | 12.29 | 7.78 | 5.81 | 6.44 | 5.7 | Upgrade
|
| Operating Income | 13.07 | 15.69 | 17.18 | 14.64 | 6.94 | 7.22 | Upgrade
|
| Interest Expense | -0.43 | -0.45 | -0.02 | -0.02 | -0.03 | -0.06 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.5 | 0.55 | 0.31 | 0.27 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.06 | 0.07 | 0.04 | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.04 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 13.16 | 15.76 | 17.78 | 14.97 | 7.18 | 7.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | - | 0.04 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | 0.01 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | 0 | 0 | - | Upgrade
|
| Pretax Income | 13.28 | 15.88 | 17.78 | 15.02 | 7.18 | 7.24 | Upgrade
|
| Income Tax Expense | 3.68 | 4.21 | 4.71 | 3.78 | 2.1 | 1.9 | Upgrade
|
| Earnings From Continuing Operations | 9.6 | 11.68 | 13.06 | 11.24 | 5.08 | 5.34 | Upgrade
|
| Minority Interest in Earnings | -0.68 | -0.72 | 0 | 0 | 0.03 | - | Upgrade
|
| Net Income | 8.92 | 10.96 | 13.06 | 11.24 | 5.11 | 5.34 | Upgrade
|
| Net Income to Common | 8.92 | 10.96 | 13.06 | 11.24 | 5.11 | 5.34 | Upgrade
|
| Net Income Growth | -41.04% | -16.09% | 16.24% | 119.93% | -4.29% | -34.37% | Upgrade
|
| Shares Outstanding (Basic) | 355 | 349 | 332 | 325 | 315 | 260 | Upgrade
|
| Shares Outstanding (Diluted) | 356 | 350 | 334 | 325 | 315 | 260 | Upgrade
|
| Shares Change (YoY) | 5.01% | 4.72% | 2.74% | 3.22% | 21.10% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | -43.38% | -19.95% | 13.07% | 113.07% | -20.96% | -34.38% | Upgrade
|
| Free Cash Flow | -0.4 | 8.33 | -0.9 | 3.86 | -2.45 | 5.32 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.02 | -0.00 | 0.01 | -0.01 | 0.02 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | - | 0.005 | - | - | Upgrade
|
| Gross Margin | 26.38% | 27.02% | 32.88% | 34.44% | 32.64% | 31.79% | Upgrade
|
| Operating Margin | 13.19% | 15.15% | 22.63% | 24.65% | 16.93% | 17.77% | Upgrade
|
| Profit Margin | 9.01% | 10.59% | 17.21% | 18.92% | 12.47% | 13.14% | Upgrade
|
| Free Cash Flow Margin | -0.40% | 8.05% | -1.19% | 6.49% | -5.97% | 13.11% | Upgrade
|
| EBITDA | 18.91 | 20.69 | 17.68 | 15.04 | 7.32 | 7.64 | Upgrade
|
| EBITDA Margin | 19.09% | 19.98% | 23.29% | 25.33% | 17.86% | 18.80% | Upgrade
|
| D&A For EBITDA | 5.84 | 5 | 0.51 | 0.4 | 0.38 | 0.42 | Upgrade
|
| EBIT | 13.07 | 15.69 | 17.18 | 14.64 | 6.94 | 7.22 | Upgrade
|
| EBIT Margin | 13.19% | 15.15% | 22.63% | 24.65% | 16.93% | 17.77% | Upgrade
|
| Effective Tax Rate | 27.70% | 26.47% | 26.51% | 25.16% | 29.27% | 26.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.