Econframe Berhad (KLSE:EFRAME)
0.3050
+0.0050 (1.67%)
At close: Jan 28, 2026
Econframe Berhad Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2017 - 2020 |
| 110.9 | 103.54 | 75.91 | 59.39 | 40.99 | Upgrade | |
Revenue Growth (YoY) | 7.11% | 36.40% | 27.81% | 44.92% | 0.90% | Upgrade |
Cost of Revenue | 80.62 | 75.56 | 50.95 | 38.94 | 27.61 | Upgrade |
Gross Profit | 30.28 | 27.98 | 24.96 | 20.46 | 13.38 | Upgrade |
Selling, General & Admin | 15.67 | 12.47 | 7.75 | 5.9 | 6.57 | Upgrade |
Other Operating Expenses | -0.16 | -0.1 | -0.03 | -0.09 | -0.13 | Upgrade |
Operating Expenses | 15.34 | 12.29 | 7.78 | 5.81 | 6.44 | Upgrade |
Operating Income | 14.94 | 15.69 | 17.18 | 14.64 | 6.94 | Upgrade |
Interest Expense | -0.79 | -0.45 | -0.02 | -0.02 | -0.03 | Upgrade |
Interest & Investment Income | 0.49 | 0.5 | 0.55 | 0.31 | 0.27 | Upgrade |
Currency Exchange Gain (Loss) | 0.14 | 0.06 | 0.07 | 0.04 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.04 | -0.04 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 14.82 | 15.76 | 17.78 | 14.97 | 7.18 | Upgrade |
Impairment of Goodwill | -5.96 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.11 | - | 0.04 | - | Upgrade |
Other Unusual Items | 0 | 0.01 | - | 0 | 0 | Upgrade |
Pretax Income | 8.87 | 15.88 | 17.78 | 15.02 | 7.18 | Upgrade |
Income Tax Expense | 4.57 | 4.21 | 4.71 | 3.78 | 2.1 | Upgrade |
Earnings From Continuing Operations | 4.3 | 11.68 | 13.06 | 11.24 | 5.08 | Upgrade |
Minority Interest in Earnings | -1.52 | -0.72 | 0 | 0 | 0.03 | Upgrade |
Net Income | 2.78 | 10.96 | 13.06 | 11.24 | 5.11 | Upgrade |
Net Income to Common | 2.78 | 10.96 | 13.06 | 11.24 | 5.11 | Upgrade |
Net Income Growth | -74.68% | -16.09% | 16.24% | 119.93% | -4.29% | Upgrade |
Shares Outstanding (Basic) | 369 | 349 | 332 | 325 | 315 | Upgrade |
Shares Outstanding (Diluted) | 377 | 350 | 334 | 325 | 315 | Upgrade |
Shares Change (YoY) | 7.89% | 4.72% | 2.74% | 3.22% | 21.10% | Upgrade |
EPS (Basic) | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | Upgrade |
EPS (Diluted) | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | Upgrade |
EPS Growth | -76.36% | -19.95% | 13.07% | 113.07% | -20.96% | Upgrade |
Free Cash Flow | -2.3 | 8.33 | -0.9 | 3.86 | -2.45 | Upgrade |
Free Cash Flow Per Share | -0.01 | 0.02 | -0.00 | 0.01 | -0.01 | Upgrade |
Dividend Per Share | - | 0.020 | - | 0.005 | - | Upgrade |
Gross Margin | 27.30% | 27.02% | 32.88% | 34.44% | 32.64% | Upgrade |
Operating Margin | 13.47% | 15.15% | 22.63% | 24.65% | 16.93% | Upgrade |
Profit Margin | 2.50% | 10.59% | 17.21% | 18.92% | 12.47% | Upgrade |
Free Cash Flow Margin | -2.07% | 8.05% | -1.19% | 6.49% | -5.97% | Upgrade |
EBITDA | 19.47 | 20.4 | 17.68 | 15.04 | 7.32 | Upgrade |
EBITDA Margin | 17.56% | 19.70% | 23.29% | 25.33% | 17.86% | Upgrade |
D&A For EBITDA | 4.53 | 4.71 | 0.51 | 0.4 | 0.38 | Upgrade |
EBIT | 14.94 | 15.69 | 17.18 | 14.64 | 6.94 | Upgrade |
EBIT Margin | 13.47% | 15.15% | 22.63% | 24.65% | 16.93% | Upgrade |
Effective Tax Rate | 51.54% | 26.47% | 26.51% | 25.16% | 29.27% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.