Econframe Berhad (KLSE:EFRAME)
0.2400
0.00 (0.00%)
At close: Nov 3, 2026
Econframe Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Net Income | -2.83 | 2.78 | 10.96 | 13.06 | 11.24 |
Depreciation & Amortization | 5.58 | 4.86 | 5.23 | 0.66 | 0.46 |
Other Amortization | - | 0.08 | 0.1 | - | - |
Loss (Gain) From Sale of Assets | - | - | -0.11 | - | -0.04 |
Asset Writedown & Restructuring Costs | 11.75 | 6.08 | 0.03 | - | - |
Provision & Write-off of Bad Debts | 2.44 | -0.17 | -0.06 | 0.33 | 0.06 |
Other Operating Activities | 0.37 | 1.46 | -1.05 | 0.12 | 0.43 |
Change in Accounts Receivable | -3.71 | -14.35 | -3.21 | -5.43 | -6.79 |
Change in Inventory | -4.91 | -2.34 | -3.05 | 2.42 | -6.19 |
Change in Accounts Payable | 0.53 | 7.06 | 1.12 | -1.79 | 5.39 |
Change in Unearned Revenue | -2.85 | 0.18 | 2.19 | - | -0.13 |
Operating Cash Flow | 6.36 | 5.63 | 12.14 | 9.38 | 4.43 |
Operating Cash Flow Growth | 12.90% | -53.59% | 29.47% | 111.44% | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Capital Expenditures | -1.46 | -7.93 | -3.81 | -10.28 | -0.58 |
Sale of Property, Plant & Equipment | 0.02 | - | 0.11 | - | - |
Cash Acquisitions | - | -32.09 | -11.22 | - | - |
Sale (Purchase) of Real Estate | -2.2 | - | - | - | - |
Other Investing Activities | -3.52 | 2.91 | 0.97 | -1.45 | 0.15 |
Investing Cash Flow | -7.17 | -37.11 | -13.94 | -11.73 | -0.43 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Short-Term Debt Issued | 1.56 | - | 3.51 | - | - |
Long-Term Debt Issued | 0.51 | 21.75 | 0.38 | 0.08 | 0.13 |
Total Debt Issued | 2.07 | 21.75 | 3.88 | 0.08 | 0.13 |
Short-Term Debt Repaid | - | -0.2 | - | - | - |
Long-Term Debt Repaid | -5.76 | -1.45 | -0.88 | -0.29 | -0.33 |
Lease Payments | -0.66 | -0.28 | -0.17 | -0.08 | -0.06 |
Total Debt Repaid | -5.76 | -1.65 | -0.88 | -0.29 | -0.33 |
Net Debt Issued (Repaid) | -3.69 | 20.1 | 3 | -0.21 | -0.2 |
Issuance of Common Stock | - | 3.14 | 4.93 | 7.29 | - |
Repurchase of Common Stock | -2.17 | -2.98 | - | - | - |
Common Dividends Paid | - | -7.36 | - | - | -1.63 |
Other Financing Activities | 0.03 | 0 | - | - | - |
Financing Cash Flow | -5.83 | 12.9 | 7.93 | 7.08 | -1.83 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Net Cash Flow | -6.64 | -18.58 | 6.13 | 4.73 | 2.18 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 4.9 | -2.3 | 8.33 | -0.9 | 3.86 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | 3.28% | -2.07% | 8.05% | -1.19% | 6.49% |
Free Cash Flow Per Share | 0.01 | -0.01 | 0.02 | -0.00 | 0.01 |
Levered Free Cash Flow | 4.41 | -5.17 | 2.83 | -3.65 | 0.56 |
Unlevered Free Cash Flow | 5.48 | -4.68 | 3.12 | -3.64 | 0.58 |
Free Cash Flow After Leases | 4.24 | -2.57 | 8.16 | -0.98 | 3.8 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash Interest Paid | - | 0.41 | 0.32 | - | - |
Cash Income Tax Paid | - | 4.94 | 5.75 | 4.06 | 3.04 |
Change in Working Capital | -10.94 | -9.45 | -2.96 | -4.8 | -7.72 |