Econframe Berhad (KLSE:EFRAME)
0.2400
0.00 (0.00%)
At close: Nov 3, 2026
Econframe Berhad Balance Sheet
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash & Equivalents | 17.36 | 8.74 | 16.12 | 13.73 | 10.51 |
Short-Term Investments | - | 9.95 | 21.13 | 17.63 | 14.84 |
Cash & Short-Term Investments | 17.36 | 18.69 | 37.26 | 31.36 | 25.35 |
Cash Growth | -7.12% | -49.85% | 18.80% | 23.73% | 3.33% |
Accounts Receivable | 55.86 | 49.95 | 36.43 | 25.98 | 20.54 |
Other Receivables | 1.56 | 1.09 | 0.02 | - | - |
Receivables | 57.42 | 51.05 | 36.45 | 25.98 | 20.54 |
Inventory | 34.19 | 29.28 | 17.3 | 12.27 | 14.7 |
Prepaid Expenses | - | 1.88 | 0.65 | 1.1 | 0.91 |
Other Current Assets | - | 1.69 | 3.33 | 3.18 | 3.01 |
Total Current Assets | 108.97 | 102.59 | 94.98 | 73.9 | 64.5 |
Property, Plant & Equipment | 79.88 | 79.56 | 36.93 | 21.2 | 9.7 |
Goodwill | - | 10.07 | 10.07 | - | - |
Other Intangible Assets | - | 3.68 | 5.9 | 0.07 | 0.05 |
Other Long-Term Assets | 3.07 | 0.27 | 0.27 | 0.3 | 0.3 |
Total Assets | 191.92 | 196.16 | 148.15 | 95.48 | 74.54 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Accounts Payable | 26.59 | 16.57 | 7.22 | 3.6 | 6.05 |
Accrued Expenses | - | 5.71 | 3.13 | 1.54 | 0.85 |
Short-Term Debt | - | 5.36 | 6.54 | - | - |
Current Portion of Long-Term Debt | 13.79 | 3.25 | 0.23 | 0.08 | 0.15 |
Current Portion of Leases | - | 0.76 | 0.52 | 0.11 | 0.12 |
Current Income Taxes Payable | 1.2 | 0.63 | 0.23 | 1.34 | 0.92 |
Current Unearned Revenue | 0.37 | 4.09 | 3.04 | - | - |
Other Current Liabilities | - | 2.97 | 1.21 | 1.38 | 1.41 |
Total Current Liabilities | 41.95 | 39.34 | 22.12 | 8.05 | 9.49 |
Long-Term Debt | 18.43 | 20.83 | 1.05 | - | 0.08 |
Long-Term Leases | - | 0.79 | 0.82 | 0.16 | 0.17 |
Long-Term Deferred Tax Liabilities | 11.51 | 11.65 | 5.14 | 1.83 | 1.29 |
Other Long-Term Liabilities | - | 0.71 | - | - | - |
Total Liabilities | 71.89 | 73.31 | 29.12 | 10.04 | 11.03 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Common Stock | 74.86 | 74.86 | 65.13 | 50.62 | 43.33 |
Retained Earnings | 58.73 | 61.42 | 65.86 | 54.81 | 41.68 |
Treasury Stock | -5.16 | -2.98 | - | - | - |
Comprehensive Income & Other | -15.17 | -16.71 | -16.7 | -19.97 | -21.47 |
Total Common Equity | 113.27 | 116.59 | 114.28 | 85.46 | 63.54 |
Minority Interest | 6.77 | 6.27 | 4.74 | -0.03 | -0.03 |
Shareholders' Equity | 120.03 | 122.85 | 119.02 | 85.43 | 63.51 |
Total Liabilities & Equity | 191.92 | 196.16 | 148.15 | 95.48 | 74.54 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Total Debt | 32.22 | 30.98 | 9.15 | 0.36 | 0.52 |
Net Cash (Debt) | -14.86 | -12.29 | 28.11 | 31 | 24.83 |
Net Cash Growth | - | - | -9.34% | 24.86% | 3.80% |
Net Cash Per Share | -0.04 | -0.03 | 0.08 | 0.09 | 0.08 |
Filing Date Shares Outstanding | 388.92 | 382.47 | 367.98 | 355.21 | 325 |
Total Common Shares Outstanding | 388.92 | 382.47 | 364.57 | 342.37 | 325 |
Working Capital | 67.02 | 63.25 | 72.86 | 65.85 | 55 |
Book Value Per Share | 0.29 | 0.30 | 0.31 | 0.25 | 0.20 |
Tangible Book Value | 113.27 | 102.84 | 98.31 | 85.39 | 63.49 |
Tangible Book Value Per Share | 0.29 | 0.27 | 0.27 | 0.25 | 0.20 |
Land | - | 6.28 | 6.13 | 5.12 | 5.12 |
Buildings | - | 36.6 | 13.27 | 8.02 | 3.32 |
Machinery | - | 48.51 | 14.99 | 6.08 | 4.59 |
Construction In Progress | - | 2.46 | 0.87 | - | - |