EG Industries Berhad (KLSE: EG)
Malaysia
· Delayed Price · Currency is MYR 2.000
0.00 (0.00%)
At close: Oct 11, 2024
EG Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,144 | 1,144 | 1,348 | 1,114 | 1,056 | 1,003 | Upgrade
|
| Revenue Growth (YoY) | -15.12% | -15.12% | 20.97% | 5.58% | 5.22% | -0.96% | Upgrade
|
| Cost of Revenue | 1,021 | 1,021 | 1,245 | 1,069 | 1,012 | 979.45 | Upgrade
|
| Gross Profit | 123.19 | 123.19 | 103.44 | 45.1 | 43.34 | 23.73 | Upgrade
|
| Selling, General & Admin | - | - | 32.32 | 25.32 | 24.92 | 23.53 | Upgrade
|
| Other Operating Expenses | - | - | 10.9 | 3.91 | -1.13 | 6.11 | Upgrade
|
| Operating Expenses | 42.62 | 42.62 | 43.22 | 29.23 | 23.79 | 29.64 | Upgrade
|
| Operating Income | 80.57 | 80.57 | 60.22 | 15.87 | 19.55 | -5.91 | Upgrade
|
| Interest Expense | -28.95 | -28.95 | -19.19 | -5.43 | -5.12 | -6.81 | Upgrade
|
| Interest & Investment Income | 1.84 | 1.84 | 0.4 | 0.13 | 0.02 | 0.54 | Upgrade
|
| Earnings From Equity Investments | 0.46 | 0.46 | -0.12 | 0.25 | 0.35 | - | Upgrade
|
| EBT Excluding Unusual Items | 53.92 | 53.92 | 41.31 | 10.82 | 14.81 | -12.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.08 | -0.06 | -0.61 | -0.63 | Upgrade
|
| Pretax Income | 53.92 | 53.92 | 41.39 | 10.76 | 14.2 | -12.81 | Upgrade
|
| Income Tax Expense | 2.76 | 2.76 | 2.43 | -0.07 | 0.23 | 0.8 | Upgrade
|
| Earnings From Continuing Operations | 51.16 | 51.16 | 38.96 | 10.82 | 13.97 | -13.61 | Upgrade
|
| Minority Interest in Earnings | 0.81 | 0.81 | - | - | - | - | Upgrade
|
| Net Income | 51.97 | 51.97 | 38.96 | 10.82 | 13.97 | -13.61 | Upgrade
|
| Net Income to Common | 51.97 | 51.97 | 38.96 | 10.82 | 13.97 | -13.61 | Upgrade
|
| Net Income Growth | 33.38% | 33.38% | 259.96% | -22.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 467 | 467 | 425 | 393 | 339 | 257 | Upgrade
|
| Shares Outstanding (Diluted) | 467 | 467 | 425 | 393 | 444 | 257 | Upgrade
|
| Shares Change (YoY) | 9.66% | 9.66% | 8.19% | -11.53% | 72.81% | -17.64% | Upgrade
|
| EPS (Basic) | 0.11 | 0.11 | 0.09 | 0.03 | 0.04 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.11 | 0.09 | 0.03 | 0.03 | -0.05 | Upgrade
|
| EPS Growth | 21.64% | 21.64% | 233.02% | -12.42% | - | - | Upgrade
|
| Free Cash Flow | -131.91 | -131.91 | -58.35 | -78.09 | -15.9 | -37.36 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.28 | -0.14 | -0.20 | -0.04 | -0.15 | Upgrade
|
| Gross Margin | 10.77% | 10.77% | 7.67% | 4.05% | 4.11% | 2.37% | Upgrade
|
| Operating Margin | 7.04% | 7.04% | 4.47% | 1.42% | 1.85% | -0.59% | Upgrade
|
| Profit Margin | 4.54% | 4.54% | 2.89% | 0.97% | 1.32% | -1.36% | Upgrade
|
| Free Cash Flow Margin | -11.53% | -11.53% | -4.33% | -7.01% | -1.51% | -3.72% | Upgrade
|
| EBITDA | 119.8 | 119.8 | 99.29 | 54.59 | 59.06 | 31.35 | Upgrade
|
| EBITDA Margin | 10.47% | 10.47% | 7.37% | 4.90% | 5.60% | 3.13% | Upgrade
|
| D&A For EBITDA | 39.23 | 39.23 | 39.07 | 38.72 | 39.51 | 37.26 | Upgrade
|
| EBIT | 80.57 | 80.57 | 60.22 | 15.87 | 19.55 | -5.91 | Upgrade
|
| EBIT Margin | 7.04% | 7.04% | 4.47% | 1.42% | 1.85% | -0.59% | Upgrade
|
| Effective Tax Rate | 5.11% | 5.11% | 5.87% | - | 1.63% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.