EG Industries Berhad (KLSE:EG)
Malaysia
· Delayed Price · Currency is MYR 1.120
-0.010 (-0.88%)
At close: May 21, 2025
EG Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 1,323 | 1,144 | 1,348 | 1,114 | 1,056 | 1,003 | Upgrade
|
| Revenue Growth (YoY) | 20.77% | -15.13% | 20.97% | 5.58% | 5.22% | -0.96% | Upgrade
|
| Cost of Revenue | 1,175 | 1,030 | 1,245 | 1,069 | 1,012 | 979.45 | Upgrade
|
| Gross Profit | 148.39 | 114.46 | 103.44 | 45.1 | 43.34 | 23.73 | Upgrade
|
| Selling, General & Admin | 31.93 | 31.93 | 32.32 | 25.32 | 24.92 | 23.53 | Upgrade
|
| Other Operating Expenses | 6.01 | 6.01 | 10.93 | 3.91 | -1.13 | 6.11 | Upgrade
|
| Operating Expenses | 45.59 | 37.94 | 43.25 | 29.23 | 23.79 | 29.64 | Upgrade
|
| Operating Income | 102.8 | 76.52 | 60.19 | 15.87 | 19.55 | -5.91 | Upgrade
|
| Interest Expense | -31.39 | -28.95 | -19.19 | -5.43 | -5.12 | -6.81 | Upgrade
|
| Interest & Investment Income | 1.59 | 1.84 | 0.43 | 0.13 | 0.02 | 0.54 | Upgrade
|
| Earnings From Equity Investments | 0.44 | 0.46 | -0.12 | 0.25 | 0.35 | - | Upgrade
|
| EBT Excluding Unusual Items | 73.44 | 49.87 | 41.31 | 10.82 | 14.81 | -12.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | -0.14 | 0.08 | -0.06 | -0.61 | -0.63 | Upgrade
|
| Pretax Income | 73.31 | 49.73 | 41.39 | 10.76 | 14.2 | -12.81 | Upgrade
|
| Income Tax Expense | 0.67 | 0.73 | 2.43 | -0.07 | 0.23 | 0.8 | Upgrade
|
| Earnings From Continuing Operations | 72.63 | 49 | 38.96 | 10.82 | 13.97 | -13.61 | Upgrade
|
| Minority Interest in Earnings | 3.12 | 0.74 | - | - | - | - | Upgrade
|
| Net Income | 75.76 | 49.74 | 38.96 | 10.82 | 13.97 | -13.61 | Upgrade
|
| Net Income to Common | 75.76 | 49.74 | 38.96 | 10.82 | 13.97 | -13.61 | Upgrade
|
| Net Income Growth | 72.26% | 27.66% | 259.96% | -22.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 936 | 933 | 851 | 786 | 678 | 514 | Upgrade
|
| Shares Outstanding (Diluted) | 962 | 933 | 851 | 786 | 889 | 514 | Upgrade
|
| Shares Change (YoY) | 7.49% | 9.66% | 8.19% | -11.53% | 72.81% | -17.64% | Upgrade
|
| EPS (Basic) | 0.08 | 0.05 | 0.05 | 0.01 | 0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.05 | 0.05 | 0.01 | 0.02 | -0.03 | Upgrade
|
| EPS Growth | 60.43% | 16.40% | 232.73% | -12.34% | - | - | Upgrade
|
| Free Cash Flow | -7.34 | -65.33 | -58.35 | -78.09 | -15.9 | -37.36 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.07 | -0.07 | -0.10 | -0.02 | -0.07 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | - | - | - | - | Upgrade
|
| Gross Margin | 11.21% | 10.00% | 7.67% | 4.05% | 4.11% | 2.37% | Upgrade
|
| Operating Margin | 7.77% | 6.69% | 4.46% | 1.42% | 1.85% | -0.59% | Upgrade
|
| Profit Margin | 5.72% | 4.35% | 2.89% | 0.97% | 1.32% | -1.36% | Upgrade
|
| Free Cash Flow Margin | -0.56% | -5.71% | -4.33% | -7.01% | -1.51% | -3.72% | Upgrade
|
| EBITDA | 148.32 | 115.32 | 99.26 | 54.59 | 59.06 | 31.35 | Upgrade
|
| EBITDA Margin | 11.21% | 10.08% | 7.36% | 4.90% | 5.60% | 3.13% | Upgrade
|
| D&A For EBITDA | 45.52 | 38.8 | 39.07 | 38.72 | 39.51 | 37.26 | Upgrade
|
| EBIT | 102.8 | 76.52 | 60.19 | 15.87 | 19.55 | -5.91 | Upgrade
|
| EBIT Margin | 7.77% | 6.69% | 4.46% | 1.42% | 1.85% | -0.59% | Upgrade
|
| Effective Tax Rate | 0.92% | 1.47% | 5.87% | - | 1.63% | - | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.