EG Industries Berhad (KLSE: EG)
Malaysia
· Delayed Price · Currency is MYR 2.280
0.00 (0.00%)
At close: Dec 20, 2024
EG Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,223 | 1,144 | 1,348 | 1,114 | 1,056 | 1,003 | Upgrade
|
| Revenue Growth (YoY) | -0.38% | -15.13% | 20.97% | 5.58% | 5.22% | -0.96% | Upgrade
|
| Cost of Revenue | 1,030 | 1,030 | 1,245 | 1,069 | 1,012 | 979.45 | Upgrade
|
| Gross Profit | 193.18 | 114.46 | 103.44 | 45.1 | 43.34 | 23.73 | Upgrade
|
| Selling, General & Admin | 31.93 | 31.93 | 32.32 | 25.32 | 24.92 | 23.53 | Upgrade
|
| Other Operating Expenses | 57.63 | 6.01 | 10.93 | 3.91 | -1.13 | 6.11 | Upgrade
|
| Operating Expenses | 92.99 | 37.94 | 43.25 | 29.23 | 23.79 | 29.64 | Upgrade
|
| Operating Income | 100.19 | 76.52 | 60.19 | 15.87 | 19.55 | -5.91 | Upgrade
|
| Interest Expense | -29.18 | -28.95 | -19.19 | -5.43 | -5.12 | -6.81 | Upgrade
|
| Interest & Investment Income | 1.68 | 1.84 | 0.43 | 0.13 | 0.02 | 0.54 | Upgrade
|
| Earnings From Equity Investments | 0.52 | 0.46 | -0.12 | 0.25 | 0.35 | - | Upgrade
|
| EBT Excluding Unusual Items | 73.2 | 49.87 | 41.31 | 10.82 | 14.81 | -12.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | -0.14 | 0.08 | -0.06 | -0.61 | -0.63 | Upgrade
|
| Pretax Income | 73.07 | 49.73 | 41.39 | 10.76 | 14.2 | -12.81 | Upgrade
|
| Income Tax Expense | 0.61 | 0.73 | 2.43 | -0.07 | 0.23 | 0.8 | Upgrade
|
| Earnings From Continuing Operations | 72.46 | 49 | 38.96 | 10.82 | 13.97 | -13.61 | Upgrade
|
| Minority Interest in Earnings | 2.28 | 0.74 | - | - | - | - | Upgrade
|
| Net Income | 74.73 | 49.74 | 38.96 | 10.82 | 13.97 | -13.61 | Upgrade
|
| Net Income to Common | 74.73 | 49.74 | 38.96 | 10.82 | 13.97 | -13.61 | Upgrade
|
| Net Income Growth | 83.29% | 27.66% | 259.96% | -22.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 468 | 467 | 425 | 393 | 339 | 257 | Upgrade
|
| Shares Outstanding (Diluted) | 471 | 467 | 425 | 393 | 444 | 257 | Upgrade
|
| Shares Change (YoY) | 7.92% | 9.66% | 8.19% | -11.53% | 72.81% | -17.64% | Upgrade
|
| EPS (Basic) | 0.16 | 0.11 | 0.09 | 0.03 | 0.04 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.11 | 0.09 | 0.03 | 0.03 | -0.05 | Upgrade
|
| EPS Growth | 69.79% | 16.40% | 233.02% | -12.42% | - | - | Upgrade
|
| Free Cash Flow | -54.12 | -65.33 | -58.35 | -78.09 | -15.9 | -37.36 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.14 | -0.14 | -0.20 | -0.04 | -0.15 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | - | - | - | - | Upgrade
|
| Gross Margin | 15.80% | 10.00% | 7.67% | 4.05% | 4.11% | 2.37% | Upgrade
|
| Operating Margin | 8.19% | 6.69% | 4.46% | 1.42% | 1.85% | -0.59% | Upgrade
|
| Profit Margin | 6.11% | 4.35% | 2.89% | 0.97% | 1.32% | -1.36% | Upgrade
|
| Free Cash Flow Margin | -4.43% | -5.71% | -4.33% | -7.01% | -1.51% | -3.72% | Upgrade
|
| EBITDA | 142.28 | 115.32 | 99.26 | 54.59 | 59.06 | 31.35 | Upgrade
|
| EBITDA Margin | 11.63% | 10.08% | 7.36% | 4.90% | 5.60% | 3.13% | Upgrade
|
| D&A For EBITDA | 42.09 | 38.8 | 39.07 | 38.72 | 39.51 | 37.26 | Upgrade
|
| EBIT | 100.19 | 76.52 | 60.19 | 15.87 | 19.55 | -5.91 | Upgrade
|
| EBIT Margin | 8.19% | 6.69% | 4.46% | 1.42% | 1.85% | -0.59% | Upgrade
|
| Effective Tax Rate | 0.83% | 1.47% | 5.87% | - | 1.63% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.