EG Industries Berhad (KLSE:EG)
Malaysia · Delayed Price · Currency is MYR 1.890
+0.080 (4.42%)
At close: Jun 9, 2026
EG Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,130 | 1,087 | 1,144 | 1,348 | 1,114 | 1,056 | |
Revenue Growth (YoY) | -14.96% | -4.98% | -15.13% | 20.97% | 5.58% | 5.22% |
Cost of Revenue | 952.01 | 952.01 | 1,030 | 1,245 | 1,069 | 1,012 |
Gross Profit | 178.34 | 135.17 | 114.46 | 103.44 | 45.1 | 43.34 |
Selling, General & Admin | 39.91 | 39.91 | 31.93 | 32.32 | 25.32 | 24.92 |
Other Operating Expenses | -6.61 | -18.9 | 6.01 | 10.93 | 3.91 | -1.13 |
Operating Expenses | 42.95 | 21.01 | 37.94 | 43.25 | 29.23 | 23.79 |
Operating Income | 135.39 | 114.16 | 76.52 | 60.19 | 15.87 | 19.55 |
Interest Expense | -33.37 | -35.78 | -28.95 | -19.19 | -5.43 | -5.12 |
Interest & Investment Income | 1.76 | 1.73 | 1.84 | 0.43 | 0.13 | 0.02 |
Earnings From Equity Investments | -0.39 | 0.23 | 0.46 | -0.12 | 0.25 | 0.35 |
EBT Excluding Unusual Items | 103.4 | 80.33 | 49.87 | 41.31 | 10.82 | 14.81 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | -0.14 | 0.08 | -0.06 | -0.61 |
Pretax Income | 103.45 | 80.38 | 49.73 | 41.39 | 10.76 | 14.2 |
Income Tax Expense | 3.75 | 2.73 | 0.73 | 2.43 | -0.07 | 0.23 |
Earnings From Continuing Operations | 99.7 | 77.66 | 49 | 38.96 | 10.82 | 13.97 |
Minority Interest in Earnings | 4.49 | 6.41 | 0.74 | - | - | - |
Net Income | 104.19 | 84.06 | 49.74 | 38.96 | 10.82 | 13.97 |
Net Income to Common | 104.19 | 84.06 | 49.74 | 38.96 | 10.82 | 13.97 |
Net Income Growth | 33.56% | 69.00% | 27.66% | 259.96% | -22.49% | - |
Shares Outstanding (Basic) | 935 | 936 | 933 | 851 | 786 | 678 |
Shares Outstanding (Diluted) | 1,034 | 1,003 | 933 | 851 | 786 | 889 |
Shares Change (YoY) | 5.07% | 7.48% | 9.66% | 8.19% | -11.53% | 72.81% |
EPS (Basic) | 0.11 | 0.09 | 0.05 | 0.05 | 0.01 | 0.02 |
EPS (Diluted) | 0.10 | 0.08 | 0.05 | 0.05 | 0.01 | 0.02 |
EPS Growth | 27.17% | 57.22% | 16.40% | 232.73% | -12.34% | - |
Free Cash Flow | 67.49 | 68.38 | -65.33 | -58.35 | -78.09 | -15.9 |
Free Cash Flow Per Share | 0.07 | 0.07 | -0.07 | -0.07 | -0.10 | -0.02 |
Dividend Per Share | 0.005 | 0.005 | 0.010 | - | - | - |
Dividend Growth | - | -50.00% | - | - | - | - |
Gross Margin | 15.78% | 12.43% | 10.00% | 7.67% | 4.05% | 4.11% |
Operating Margin | 11.98% | 10.50% | 6.69% | 4.46% | 1.42% | 1.85% |
Profit Margin | 9.22% | 7.73% | 4.35% | 2.89% | 0.97% | 1.32% |
Free Cash Flow Margin | 5.97% | 6.29% | -5.71% | -4.33% | -7.01% | -1.51% |
EBITDA | 194.87 | 163.16 | 115.32 | 99.26 | 54.59 | 59.06 |
EBITDA Margin | 17.24% | 15.01% | 10.08% | 7.36% | 4.90% | 5.60% |
D&A For EBITDA | 59.48 | 49 | 38.8 | 39.07 | 38.72 | 39.51 |
EBIT | 135.39 | 114.16 | 76.52 | 60.19 | 15.87 | 19.55 |
EBIT Margin | 11.98% | 10.50% | 6.69% | 4.46% | 1.42% | 1.85% |
Effective Tax Rate | 3.62% | 3.39% | 1.47% | 5.87% | - | 1.63% |