EG Industries Berhad (KLSE:EG)
1.830
-0.130 (-6.63%)
At close: Sep 1, 2026
EG Industries Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 118.64 | 97.32 | 89.24 | 52.58 | 9.77 |
Short-Term Investments | 1.13 | 1 | 1.27 | 0.3 | 0.37 |
Cash & Short-Term Investments | 119.77 | 98.31 | 90.51 | 52.88 | 10.14 |
Cash Growth | 21.82% | 8.63% | 71.16% | 421.65% | -4.97% |
Accounts Receivable | 255.08 | 181.39 | 319.45 | 243.86 | 237.02 |
Other Receivables | 0.24 | 7.22 | 1.63 | 1.03 | 5.49 |
Receivables | 255.32 | 188.61 | 321.07 | 244.88 | 242.51 |
Inventory | 844.63 | 615.9 | 520.56 | 560.09 | 451.34 |
Prepaid Expenses | - | 7.5 | 5.85 | 3.33 | 3.01 |
Other Current Assets | - | 1.14 | 1.09 | 1.08 | 0.94 |
Total Current Assets | 1,220 | 911.46 | 939.08 | 862.26 | 707.94 |
Property, Plant & Equipment | 835.41 | 591.24 | 551.1 | 305.81 | 260.46 |
Long-Term Investments | 9.25 | 27.37 | 12.65 | 17.17 | 11.87 |
Goodwill | - | 10.15 | 10.15 | 10.15 | 10.15 |
Other Intangible Assets | 28.32 | 6.59 | 7.59 | 0.72 | 2.07 |
Long-Term Accounts Receivable | 4.33 | - | - | - | - |
Long-Term Deferred Tax Assets | 1.58 | 1.52 | 1.59 | 1.57 | 1.54 |
Other Long-Term Assets | 24.63 | 12.53 | 14.7 | 14.66 | 3.51 |
Total Assets | 2,123 | 1,561 | 1,537 | 1,212 | 997.54 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 558.93 | 292.08 | 357.23 | 281.17 | 299.88 |
Accrued Expenses | - | 25.49 | 18.07 | 19.75 | 19.9 |
Short-Term Debt | 559.82 | 437.81 | 428.6 | 367.68 | 230.59 |
Current Portion of Long-Term Debt | 20.84 | 14.73 | 12.16 | 7.57 | 6.99 |
Current Portion of Leases | 6.31 | 8.11 | 7.01 | 6.03 | 3.07 |
Current Income Taxes Payable | 5.15 | 2.03 | - | 0.69 | - |
Current Unearned Revenue | - | - | 0.01 | 0.01 | 0.02 |
Other Current Liabilities | 0.65 | 14.08 | 34.38 | 20.71 | 6.21 |
Total Current Liabilities | 1,152 | 794.33 | 857.45 | 703.6 | 566.66 |
Long-Term Debt | 147.59 | 141.91 | 142.91 | 60.89 | 39.15 |
Long-Term Leases | 9.86 | 6.88 | 7.42 | 8.29 | 5.82 |
Pension & Post-Retirement Benefits | 2.51 | 0.44 | 0.91 | 0.8 | 0.66 |
Long-Term Deferred Tax Liabilities | 9.24 | - | - | - | - |
Other Long-Term Liabilities | 8.13 | 0.08 | - | - | - |
Total Liabilities | 1,329 | 943.64 | 1,009 | 773.57 | 612.29 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 253.12 | 244.91 | 244.91 | 204.31 | 188.06 |
Retained Earnings | 329.93 | 329.93 | 245.57 | 199.54 | 163.43 |
Treasury Stock | -5.92 | -6.07 | -7.39 | -8.04 | -8.04 |
Comprehensive Income & Other | 134.64 | 32.7 | 36.91 | 43.18 | 34.93 |
Total Common Equity | 711.77 | 601.48 | 520 | 438.98 | 378.38 |
Minority Interest | 82.43 | 15.74 | 8.16 | -0.22 | -0.22 |
Shareholders' Equity | 794.2 | 617.22 | 528.16 | 438.76 | 385.24 |
Total Liabilities & Equity | 2,123 | 1,561 | 1,537 | 1,212 | 997.54 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 744.41 | 609.45 | 598.09 | 450.45 | 285.62 |
Net Cash (Debt) | -624.65 | -511.13 | -507.58 | -397.57 | -275.49 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.59 | -0.51 | -0.54 | -0.47 | -0.35 |
Filing Date Shares Outstanding | 918.83 | 909.08 | 909.08 | 900.43 | 818.57 |
Total Common Shares Outstanding | 918.83 | 909.08 | 903.31 | 828.57 | 797.78 |
Working Capital | 68.02 | 117.13 | 81.63 | 158.66 | 141.29 |
Book Value Per Share | 0.77 | 0.66 | 0.58 | 0.53 | 0.47 |
Tangible Book Value | 683.45 | 584.75 | 502.27 | 428.11 | 366.17 |
Tangible Book Value Per Share | 0.74 | 0.64 | 0.56 | 0.52 | 0.46 |
Land | - | 1.89 | 1.87 | 1.94 | 1.87 |
Buildings | - | 177.63 | 42.3 | 39.85 | 38.45 |
Machinery | - | 669.53 | 627.67 | 496.33 | 471.44 |
Construction In Progress | - | 2.5 | 162.86 | 52.17 | 0.07 |