Gadang Holdings Berhad (KLSE:GADANG)
Malaysia · Delayed Price · Currency is MYR 0.1500
-0.0050 (-3.23%)
At close: Oct 30, 2026
Gadang Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 605.02 | 787.45 | 779.81 | 591.92 | 496.07 | 651.99 | |
Revenue Growth | -34.84% | 0.98% | 31.74% | 19.32% | -23.91% | 13.44% |
Cost of Revenue | 589.41 | 756.99 | 704.9 | 515.2 | 433.38 | 518.84 |
Gross Profit | 15.61 | 30.46 | 74.92 | 76.73 | 62.7 | 133.15 |
Selling, General & Admin | 42.72 | 43.63 | 45.07 | 43.77 | 46.3 | 46.34 |
Other Operating Expenses | 42.01 | 42.51 | 20.2 | -0.55 | 1.19 | -1.64 |
Operating Expenses | 84.95 | 86.17 | 61.82 | 61.33 | 57.97 | 53.28 |
Operating Income | -69.34 | -55.71 | 13.1 | 15.39 | 4.73 | 79.87 |
Interest Expense | -7.93 | -7.78 | -8.51 | -11.37 | -12.32 | -12.43 |
Interest & Investment Income | 4.03 | 4.03 | 3.11 | 9.95 | 3.14 | 3.27 |
Earnings From Equity Investments | 0.21 | 0.36 | 6.8 | -0.33 | -3.12 | -1.35 |
Currency Exchange Gain (Loss) | - | - | 0.01 | - | 2.13 | 1.9 |
Other Non Operating Income (Expenses) | 0.07 | -2.04 | - | 0.01 | -5.21 | - |
EBT Excluding Unusual Items | -72.96 | -61.14 | 14.51 | 13.65 | -10.66 | 71.26 |
Impairment of Goodwill | - | - | - | - | -10.63 | -5.94 |
Gain (Loss) on Sale of Investments | 2.72 | 2.72 | 1.83 | 1.94 | 1.82 | 0.62 |
Gain (Loss) on Sale of Assets | 2.23 | 2.23 | 1.69 | -1.01 | 1.02 | 4.21 |
Asset Writedown | 0.01 | - | - | -0.11 | -9.44 | - |
Pretax Income | -68 | -56.19 | 18.03 | 14.47 | -27.9 | 70.15 |
Income Tax Expense | 18.79 | 20.86 | 11.03 | 13.97 | 13.3 | 26.98 |
Earnings From Continuing Operations | -86.78 | -77.04 | 7 | 0.5 | -41.2 | 43.17 |
Net Income to Company | -86.78 | -77.04 | 7 | 0.5 | -41.2 | 43.17 |
Minority Interest in Earnings | 12.17 | 13.09 | 3.74 | 4.22 | 11.87 | -1.51 |
Net Income | -74.61 | -63.95 | 10.74 | 4.71 | -29.32 | 41.66 |
Net Income to Common | -74.61 | -63.95 | 10.74 | 4.71 | -29.32 | 41.66 |
Net Income Growth | - | - | 127.89% | - | - | 222.87% |
Shares Outstanding (Basic) | 801 | 801 | 777 | 728 | 728 | 728 |
Shares Outstanding (Diluted) | 801 | 801 | 777 | 728 | 728 | 728 |
Shares Change | 0.75% | 3.11% | 6.69% | - | - | - |
EPS (Basic) | -0.09 | -0.08 | 0.01 | 0.01 | -0.04 | 0.06 |
EPS (Diluted) | -0.09 | -0.08 | 0.01 | 0.01 | -0.04 | 0.06 |
EPS Growth | - | - | 113.29% | - | - | 223.16% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | -17.58 | 66.47 | 63.28 | 3.18 | 33.68 | 134.14 |
Free Cash Flow Per Share | -0.02 | 0.08 | 0.08 | 0.00 | 0.05 | 0.18 |
Dividend Per Share | - | - | 0.003 | - | - | 0.007 |
Dividend Growth | - | - | - | - | - | 133.33% |
Gross Margin | 2.58% | 3.87% | 9.61% | 12.96% | 12.64% | 20.42% |
Operating Margin | -11.46% | -7.07% | 1.68% | 2.60% | 0.95% | 12.25% |
Profit Margin | -12.33% | -8.12% | 1.38% | 0.80% | -5.91% | 6.39% |
Free Cash Flow Margin | -2.91% | 8.44% | 8.12% | 0.54% | 6.79% | 20.57% |
EBITDA | -54.54 | -40.18 | 31.05 | 33.71 | 18.25 | 95.3 |
EBITDA Margin | -9.01% | -5.10% | 3.98% | 5.70% | 3.68% | 14.62% |
D&A For EBITDA | 14.81 | 15.54 | 17.95 | 18.32 | 13.53 | 15.43 |
EBIT | -69.34 | -55.71 | 13.1 | 15.39 | 4.73 | 79.87 |
EBIT Margin | -11.46% | -7.07% | 1.68% | 2.60% | 0.95% | 12.25% |
Effective Tax Rate | - | - | 61.18% | 96.58% | - | 38.46% |