Gas Malaysia Berhad (KLSE:GASMSIA)
Malaysia · Delayed Price · Currency is MYR 4.300
-0.090 (-2.05%)
At close: Sep 4, 2025
Gas Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 7,835 | 8,045 | 8,079 | 7,649 | 5,852 | 6,687 | Upgrade | |
Revenue Growth (YoY) | 4.80% | -0.42% | 5.62% | 30.72% | -12.49% | -2.90% | Upgrade |
Selling, General & Admin | 132.85 | 113.7 | 91.2 | 80.01 | 66.43 | 69.42 | Upgrade |
Other Operating Expenses | 7,142 | 7,349 | 7,481 | 7,029 | 5,449 | 6,325 | Upgrade |
Total Operating Expenses | 7,275 | 7,462 | 7,572 | 7,109 | 5,516 | 6,394 | Upgrade |
Operating Income | 559.96 | 582.47 | 506.62 | 540.58 | 335.78 | 292.41 | Upgrade |
Interest Expense | -14.78 | -12.17 | -9.98 | -8.99 | -9.37 | -14.07 | Upgrade |
Interest Income | 20.46 | 20.15 | 19.15 | 11.86 | 5.21 | 12.45 | Upgrade |
Net Interest Expense | 5.68 | 7.97 | 9.17 | 2.87 | -4.16 | -1.62 | Upgrade |
Income (Loss) on Equity Investments | 7.69 | 4.23 | 3.92 | 4.51 | -0.67 | 0.41 | Upgrade |
Other Non-Operating Income (Expenses) | -1.41 | -1.41 | -1.11 | -1.19 | -1.06 | -0.42 | Upgrade |
EBT Excluding Unusual Items | 571.92 | 593.26 | 518.61 | 546.77 | 329.88 | 290.79 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.52 | 0.06 | Upgrade |
Pretax Income | 571.92 | 593.26 | 518.61 | 546.77 | 330.4 | 290.84 | Upgrade |
Income Tax Expense | 143.97 | 151.87 | 135.21 | 157.23 | 80.78 | 78.22 | Upgrade |
Earnings From Continuing Ops. | 427.96 | 441.39 | 383.4 | 389.54 | 249.62 | 212.62 | Upgrade |
Net Income | 427.96 | 441.39 | 383.4 | 389.54 | 249.62 | 212.62 | Upgrade |
Net Income to Common | 427.96 | 441.39 | 383.4 | 389.54 | 249.62 | 212.62 | Upgrade |
Net Income Growth | 6.15% | 15.12% | -1.58% | 56.05% | 17.40% | 11.85% | Upgrade |
Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade |
Shares Outstanding (Diluted) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | Upgrade |
EPS (Basic) | 0.33 | 0.34 | 0.30 | 0.30 | 0.19 | 0.17 | Upgrade |
EPS (Diluted) | 0.33 | 0.34 | 0.30 | 0.30 | 0.19 | 0.17 | Upgrade |
EPS Growth | 6.15% | 15.12% | -0.47% | 54.64% | 17.16% | 11.85% | Upgrade |
Free Cash Flow | 41.71 | 271.56 | 296.88 | 473.93 | 418.77 | 181.29 | Upgrade |
Free Cash Flow Per Share | 0.03 | 0.21 | 0.23 | 0.37 | 0.33 | 0.14 | Upgrade |
Dividend Per Share | 0.259 | 0.262 | 0.228 | 0.228 | 0.177 | 0.150 | Upgrade |
Dividend Growth | 10.84% | 15.07% | - | 28.81% | 17.41% | 6.74% | Upgrade |
Profit Margin | 5.46% | 5.49% | 4.75% | 5.09% | 4.27% | 3.18% | Upgrade |
Free Cash Flow Margin | 0.53% | 3.38% | 3.67% | 6.20% | 7.16% | 2.71% | Upgrade |
EBITDA | 668.85 | 690.09 | 608.63 | 640.71 | 427.97 | 377.33 | Upgrade |
EBITDA Margin | 8.54% | 8.58% | 7.53% | 8.38% | 7.31% | 5.64% | Upgrade |
D&A For EBITDA | 108.89 | 107.62 | 102.01 | 100.12 | 92.19 | 84.92 | Upgrade |
EBIT | 559.96 | 582.47 | 506.62 | 540.58 | 335.78 | 292.41 | Upgrade |
EBIT Margin | 7.15% | 7.24% | 6.27% | 7.07% | 5.74% | 4.37% | Upgrade |
Effective Tax Rate | 25.17% | 25.60% | 26.07% | 28.76% | 24.45% | 26.90% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.