Gas Malaysia Berhad (KLSE:GASMSIA)
5.03
+0.03 (0.60%)
At close: Aug 11, 2026
Gas Malaysia Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,084 | 7,337 | 8,045 | 8,079 | 7,649 | 5,852 |
Revenue Growth | -11.64% | -8.80% | -0.42% | 5.62% | 30.72% | -12.49% |
Net Income Net Income Growth | 374.4 | 381.7 | 441.39 | 383.4 | 389.54 | 249.62 |
Earnings Per Share EPS Growth | 0.29 | 0.30 | 0.34 | 0.30 | 0.30 | 0.19 |
EPS Growth | -13.76% | -12.57% | 13.87% | -0.47% | 54.64% | 17.16% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Natural Gas & LPG Natural Gas & LPG Growth | 7,084 | 7,337 | 8,045 | 8,079 | 7,649 | 5,852 |
Others Others Growth | - | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
Elimination Elimination Growth | - | -0.14 | -0.14 | -0.14 | -0.14 | -0.14 |
Total Total Growth | 7,084 | 7,337 | 8,045 | 8,079 | 7,649 | 5,852 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 548.86 | 502.69 | 770.71 | 710.07 | 602.77 | 467.25 |
Total Debt Total Debt Growth | 638.46 | 638.5 | 435.34 | 333.64 | 244.49 | 334.37 |
Net Cash (Debt) Net Cash Growth | -89.6 | -135.8 | 335.37 | 376.42 | 358.27 | 132.88 |
Net Cash Growth | - | - | -10.90% | 5.07% | 169.63% | - |
Net Cash Per Share Net Cash Per Share Growth | -0.07 | -0.11 | 0.26 | 0.29 | 0.28 | 0.10 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 342.63 | 240.31 | 483.16 | 475.23 | 626.08 | 544.1 |
Capital Expenditures CapEx Growth | -404.07 | -372.25 | -211.6 | -178.35 | -152.15 | -125.33 |
Free Cash Flow Free Cash Flow Growth | -61.43 | -131.94 | 271.56 | 296.88 | 473.93 | 418.77 |
Free Cash Flow Growth | - | - | -8.53% | -37.36% | 13.17% | 131.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pretax Margin | 7.26% | 7.11% | 7.37% | 6.42% | 7.15% | 5.65% |
Profit Margin | 5.29% | 5.20% | 5.49% | 4.75% | 5.09% | 4.27% |
FCF Margin | -0.87% | -1.80% | 3.38% | 3.67% | 6.20% | 7.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.238 | 0.238 | 0.262 | 0.228 | 0.228 | 0.177 |
Dividend Per Share Growth | -9.13% | -9.13% | 15.07% | 0% | 28.81% | 17.41% |
Dividend Yield | 4.76% | 5.62% | 6.69% | 8.30% | 8.78% | 8.92% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.25 | 14.70 | 12.48 | 10.75 | 10.75 | 13.63 |
Forward PE | 16.16 | 13.85 | 13.25 | 12.09 | 11.13 | 14.64 |
P/FCF Ratio | - | - | 20.28 | 13.88 | 8.83 | 8.13 |
PS Ratio | 0.91 | 0.77 | 0.69 | 0.51 | 0.55 | 0.58 |