Gas Malaysia Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,677	5,611	5,508	4,122	4,186	3,403
Market Cap Growth	23.52%	1.86%	33.65%	-1.53%	23.02%	-2.57%
Enterprise Value	6,766	5,607	5,074	3,766	3,919	3,356
PE Ratio	17.83	14.70	12.48	10.75	10.75	13.63
PS Ratio	0.94	0.77	0.69	0.51	0.55	0.58
PB Ratio	4.69	3.60	3.66	3.01	3.27	3.01
P/FCF Ratio	-	-	20.28	13.88	8.83	8.13
P/OCF Ratio	19.49	23.35	11.40	8.67	6.69	6.25
EV/Sales Ratio	0.96	0.76	0.63	0.47	0.51	0.57
EV/EBITDA Ratio	10.65	8.87	7.35	6.19	6.12	7.84
EV/EBIT Ratio	12.98	10.85	8.71	7.43	7.25	10.00
EV/FCF Ratio	-	-	18.69	12.69	8.27	8.02
Debt / Equity Ratio	0.45	0.41	0.29	0.24	0.19	0.30
Debt / EBITDA Ratio	1.01	1.01	0.63	0.55	0.38	0.78
Debt / FCF Ratio	-	-	1.60	1.12	0.52	0.80
Net Debt / Equity Ratio	0.06	0.09	-0.22	-0.28	-0.28	-0.12
Net Debt / EBITDA Ratio	0.14	0.22	-0.49	-0.62	-0.56	-0.31
Net Debt / FCF Ratio	-1.46	-1.03	-1.24	-1.27	-0.76	-0.32
Quick Ratio	0.84	0.94	0.95	0.89	0.91	0.81
Current Ratio	0.84	0.95	0.96	0.90	0.91	0.81
Asset Turnover	1.93	1.99	2.34	2.54	2.54	2.12
Return on Equity (ROE)	26.99%	24.90%	30.71%	28.98%	32.35%	22.59%
Return on Assets (ROA)	8.82%	8.76%	10.58%	9.97%	11.23%	7.60%
Return on Capital Employed (ROCE)	23.10%	21.80%	28.50%	30.10%	34.10%	25.00%
Earnings Yield	5.61%	6.80%	8.01%	9.30%	9.31%	7.34%
FCF Yield	-0.92%	-2.35%	4.93%	7.20%	11.32%	12.31%
Dividend Yield	4.49%	5.62%	6.69%	8.30%	8.78%	8.92%
Payout Ratio	81.62%	87.06%	67.93%	75.62%	61.87%	80.24%
Total Shareholder Return	4.47%	5.62%	6.69%	8.30%	8.78%	8.92%