Greater Bay Holdings Berhad (KLSE:GBAY)
Malaysia · Delayed Price · Currency is MYR 0.5700
+0.0100 (1.79%)
At close: Sep 1, 2026
KLSE:GBAY Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40.58 | 38.02 | 33.45 | 25.81 | 29.02 | 24.16 | |
Revenue Growth | 13.75% | 13.69% | 29.60% | -11.07% | 20.10% | 2.79% |
Cost of Revenue | 23.23 | 22.25 | 19.93 | 15.74 | 19.7 | 16.32 |
Gross Profit | 17.34 | 15.77 | 13.52 | 10.07 | 9.32 | 7.85 |
Selling, General & Admin | 7.71 | 7.2 | 6.34 | 5.8 | 4.86 | 4.3 |
Other Operating Expenses | 5.34 | 4.91 | 4.56 | 4.02 | 4.61 | 3.65 |
Operating Expenses | 15.77 | 14.44 | 12.83 | 11.46 | 10.79 | 9.44 |
Operating Income | 1.57 | 1.33 | 0.68 | -1.39 | -1.47 | -1.59 |
Interest Expense | -0.89 | -0.9 | -0.83 | -0.66 | -0.24 | -0 |
Interest & Investment Income | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.15 |
Currency Exchange Gain (Loss) | -0.03 | - | - | - | - | - |
EBT Excluding Unusual Items | 0.67 | 0.45 | -0.13 | -2.05 | -1.68 | -1.45 |
Other Unusual Items | - | - | -0.02 | - | - | - |
Pretax Income | 0.67 | 0.45 | -0.14 | -2.05 | -1.68 | -1.45 |
Income Tax Expense | 0.1 | 0.09 | 0.05 | -0.32 | 0.04 | -0.33 |
Earnings From Continuing Operations | 0.57 | 0.36 | -0.19 | -1.73 | -1.73 | -1.12 |
Minority Interest in Earnings | - | - | - | - | -0.03 | 0.02 |
Net Income | 0.57 | 0.36 | -0.19 | -1.73 | -1.76 | -1.09 |
Net Income to Common | 0.57 | 0.36 | -0.19 | -1.73 | -1.76 | -1.09 |
Net Income Growth | 307.33% | - | - | - | - | - |
Shares Outstanding (Basic) | 79 | 79 | 81 | 81 | 80 | 76 |
Shares Outstanding (Diluted) | 79 | 79 | 81 | 81 | 80 | 76 |
Shares Change | -3.17% | -2.48% | - | 1.72% | 4.62% | - |
EPS (Basic) | 0.01 | 0.00 | -0.00 | -0.02 | -0.02 | -0.01 |
EPS (Diluted) | 0.01 | 0.00 | -0.00 | -0.02 | -0.02 | -0.01 |
EPS Growth | 330.04% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.7 | 0.64 | -1.09 | -3.03 | 0.03 | -8.09 |
Free Cash Flow Per Share | 0.02 | 0.01 | -0.01 | -0.04 | - | -0.11 |
Gross Margin | 42.74% | 41.48% | 40.41% | 39.01% | 32.11% | 32.48% |
Operating Margin | 3.87% | 3.51% | 2.04% | -5.40% | -5.08% | -6.59% |
Profit Margin | 1.40% | 0.95% | -0.57% | -6.70% | -6.05% | -4.52% |
Free Cash Flow Margin | 4.20% | 1.69% | -3.25% | -11.76% | 0.09% | -33.48% |
EBITDA | 3.94 | 3.3 | 2.3 | 0.05 | -0.31 | -0.21 |
EBITDA Margin | 9.71% | 8.69% | 6.89% | 0.18% | -1.05% | -0.89% |
D&A For EBITDA | 2.37 | 1.97 | 1.62 | 1.44 | 1.17 | 1.38 |
EBIT | 1.57 | 1.33 | 0.68 | -1.39 | -1.47 | -1.59 |
EBIT Margin | 3.87% | 3.51% | 2.04% | -5.40% | -5.08% | -6.59% |
Effective Tax Rate | 15.02% | 19.55% | - | - | - | - |