GDEX Berhad (KLSE:GDEX)
Malaysia · Delayed Price · Currency is MYR 0.1300
-0.0050 (-3.70%)
At close: Aug 28, 2026
GDEX Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 418.12 | 416.01 | 419.17 | 397.18 | 383.47 | 424.62 | |
Revenue Growth | -1.98% | -0.76% | 5.54% | 3.57% | -9.69% | -1.37% |
Cost of Revenue | 335.61 | 329.94 | 335 | 347.68 | 324.77 | 317.33 |
Gross Profit | 82.51 | 86.06 | 84.17 | 49.5 | 58.7 | 107.3 |
Amortization of Goodwill & Intangibles | 0.56 | 0.56 | 0.74 | 0.77 | 0.26 | - |
Other Operating Expenses | 29.57 | 32.65 | 23.54 | 27.92 | 20.49 | 23.13 |
Operating Expenses | 77.41 | 80.49 | 77.26 | 84.04 | 73.69 | 69.26 |
Operating Income | 5.1 | 5.57 | 6.91 | -34.54 | -15 | 38.03 |
Interest Expense | -4.16 | -4.56 | -4.73 | -5.01 | -4.4 | -4.5 |
Earnings From Equity Investments | 0.18 | 0.09 | 0.16 | 0.14 | 0.03 | 5.25 |
Other Non Operating Income (Expenses) | -0.11 | -0.11 | -0.09 | 0.01 | -0.02 | - |
EBT Excluding Unusual Items | 1 | 0.98 | 2.26 | -39.39 | -19.38 | 38.79 |
Pretax Income | 1 | 0.98 | 2.26 | -39.39 | -19.38 | 38.79 |
Income Tax Expense | 3.27 | 3.24 | 4.22 | -0.68 | -4.03 | 10.5 |
Earnings From Continuing Operations | -2.27 | -2.26 | -1.96 | -38.71 | -15.34 | 28.29 |
Minority Interest in Earnings | 2.42 | 0.68 | 0.1 | 3.91 | -1.92 | -0.64 |
Net Income | 0.15 | -1.59 | -1.86 | -34.8 | -17.27 | 27.64 |
Net Income to Common | 0.15 | -1.59 | -1.86 | -34.8 | -17.27 | 27.64 |
Net Income Growth | -92.12% | - | - | - | - | 5.96% |
Shares Outstanding (Basic) | 5,508 | 5,528 | 5,641 | 5,546 | 5,579 | 5,615 |
Shares Outstanding (Diluted) | 5,508 | 5,528 | 5,641 | 5,546 | 5,579 | 5,615 |
Shares Change | -2.36% | -2.01% | 1.72% | -0.59% | -0.64% | -0.47% |
EPS (Basic) | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
EPS (Diluted) | - | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
EPS Growth | - | - | - | - | - | 6.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22.56 | 47.52 | 37.49 | 11.49 | 3.98 | 65.8 |
Free Cash Flow Per Share | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
Dividend Per Share | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 |
Dividend Growth | 0% | 0% | 100.00% | -33.33% | 12.53% | - |
Gross Margin | 19.73% | 20.69% | 20.08% | 12.46% | 15.31% | 25.27% |
Operating Margin | 1.22% | 1.34% | 1.65% | -8.70% | -3.91% | 8.96% |
Profit Margin | 0.04% | -0.38% | -0.44% | -8.76% | -4.50% | 6.51% |
Free Cash Flow Margin | 5.39% | 11.42% | 8.94% | 2.89% | 1.04% | 15.50% |
EBITDA | 25.66 | 27.92 | 33.36 | -6.24 | 13.56 | 63.57 |
EBITDA Margin | 6.14% | 6.71% | 7.96% | -1.57% | 3.54% | 14.97% |
D&A For EBITDA | 20.56 | 22.35 | 26.45 | 28.29 | 28.55 | 25.54 |
EBIT | 5.1 | 5.57 | 6.91 | -34.54 | -15 | 38.03 |
EBIT Margin | 1.22% | 1.34% | 1.65% | -8.70% | -3.91% | 8.96% |
Effective Tax Rate | 326.03% | 331.88% | 186.56% | - | - | 27.07% |