Wasco Greenergy Berhad (KLSE:GENERGY)
Malaysia · Delayed Price · Currency is MYR 0.4500
-0.0250 (-5.26%)
At close: Jun 10, 2026
Wasco Greenergy Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 259.46 | 266.54 | 276.72 | 288.84 | 266.57 | |
Revenue Growth (YoY) | -6.73% | -3.68% | -4.20% | 8.36% | - |
Cost of Revenue | 183.16 | 188.63 | 199.2 | 216.39 | 204.67 |
Gross Profit | 76.3 | 77.91 | 77.52 | 72.45 | 61.9 |
Selling, General & Admin | 42.65 | 42.35 | 37.71 | 32.29 | 28.44 |
Other Operating Expenses | -3.85 | -3.7 | -16.45 | -0.89 | -0.49 |
Operating Expenses | 38.72 | 38.65 | 21.26 | 31.4 | 27.95 |
Operating Income | 37.58 | 39.26 | 56.25 | 41.05 | 33.95 |
Interest Expense | -2.36 | -2.49 | -2.28 | -0.9 | -1.11 |
Interest & Investment Income | - | - | - | 1.82 | 0.86 |
Earnings From Equity Investments | 0.16 | 0.02 | 0.07 | 0.57 | 0.45 |
Currency Exchange Gain (Loss) | - | - | - | 1.2 | 0.12 |
EBT Excluding Unusual Items | 35.38 | 36.79 | 54.04 | 43.74 | 34.27 |
Gain (Loss) on Sale of Investments | 0.4 | 0.4 | -0.41 | 1.29 | -1.48 |
Gain (Loss) on Sale of Assets | - | - | - | 0.63 | 0.27 |
Asset Writedown | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Pretax Income | 35.77 | 37.18 | 53.63 | 45.65 | 33.04 |
Income Tax Expense | 10.23 | 10.85 | 14.59 | 10.71 | 7.89 |
Earnings From Continuing Operations | 25.54 | 26.33 | 39.04 | 34.94 | 25.15 |
Minority Interest in Earnings | -3.41 | -3.62 | -4.73 | -5.16 | -2.82 |
Net Income | 22.13 | 22.72 | 34.31 | 29.78 | 22.33 |
Net Income to Common | 22.13 | 22.72 | 34.31 | 29.78 | 22.33 |
Net Income Growth | -24.11% | -33.78% | 15.20% | 33.35% | - |
Shares Outstanding (Basic) | 421 | 391 | 378 | 378 | 378 |
Shares Outstanding (Diluted) | 421 | 391 | 378 | 378 | 378 |
Shares Change (YoY) | 11.52% | 3.43% | - | - | - |
EPS (Basic) | 0.05 | 0.06 | 0.09 | 0.08 | 0.06 |
EPS (Diluted) | 0.05 | 0.06 | 0.09 | 0.08 | 0.06 |
EPS Growth | -31.95% | -35.98% | 15.20% | 36.18% | - |
Free Cash Flow | 12.3 | 20.04 | -44.63 | 16.35 | 31.89 |
Free Cash Flow Per Share | 0.03 | 0.05 | -0.12 | 0.04 | 0.08 |
Dividend Per Share | 0.020 | 0.020 | - | - | - |
Gross Margin | 29.41% | 29.23% | 28.01% | 25.08% | 23.22% |
Operating Margin | 14.48% | 14.73% | 20.33% | 14.21% | 12.74% |
Profit Margin | 8.53% | 8.52% | 12.40% | 10.31% | 8.38% |
Free Cash Flow Margin | 4.74% | 7.52% | -16.13% | 5.66% | 11.96% |
EBITDA | 40.9 | 42.47 | 59.02 | 43.4 | 36.07 |
EBITDA Margin | 15.76% | 15.93% | 21.33% | 15.03% | 13.53% |
D&A For EBITDA | 3.32 | 3.21 | 2.77 | 2.35 | 2.11 |
EBIT | 37.58 | 39.26 | 56.25 | 41.05 | 33.95 |
EBIT Margin | 14.48% | 14.73% | 20.33% | 14.21% | 12.74% |
Effective Tax Rate | 28.60% | 29.18% | 27.20% | 23.46% | 23.89% |
Advertising Expenses | - | - | - | 0.24 | 0.17 |