Gopeng Berhad (KLSE:GOPENG)
Malaysia · Delayed Price · Currency is MYR 0.7500
+0.0500 (7.14%)
At close: Nov 17, 2025
Gopeng Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 286.08 | 276.24 | 8.96 | 12.88 | 14.39 | 9.22 | Upgrade | |
Revenue Growth (YoY) | 1410.61% | 2981.93% | -30.39% | -10.52% | 56.10% | 33.80% | Upgrade |
Cost of Revenue | 237.67 | 232.3 | 6.92 | 9.79 | 10.2 | 13.02 | Upgrade |
Gross Profit | 48.41 | 43.95 | 2.05 | 3.09 | 4.19 | -3.8 | Upgrade |
Selling, General & Admin | 8.65 | 7.38 | 6.82 | 6.04 | 5.38 | 4.92 | Upgrade |
Other Operating Expenses | 3.3 | 3.46 | 2.63 | 1.96 | 2.07 | 3.61 | Upgrade |
Operating Expenses | 11.56 | 10.84 | 9.44 | 8 | 7.45 | 8.52 | Upgrade |
Operating Income | 36.85 | 33.1 | -7.4 | -4.92 | -3.26 | -12.32 | Upgrade |
Interest Expense | -9.31 | -5.83 | -0.1 | -0.04 | -0.05 | -0.04 | Upgrade |
Interest & Investment Income | 1.75 | 1.53 | 1.6 | 1.44 | 0.03 | 0.03 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 0.54 | 3.61 | Upgrade |
EBT Excluding Unusual Items | 29.3 | 28.8 | -5.89 | -3.52 | -2.74 | -8.71 | Upgrade |
Gain (Loss) on Sale of Investments | -0.66 | -0.66 | 1.67 | -2.26 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.15 | -0.15 | 2.67 | - | - | - | Upgrade |
Pretax Income | 28.49 | 28 | -1.55 | -5.78 | -2.74 | -8.71 | Upgrade |
Income Tax Expense | 4.28 | 4.28 | -0.84 | -2.13 | -0.43 | -2.12 | Upgrade |
Earnings From Continuing Operations | 24.21 | 23.72 | -0.72 | -3.66 | -2.31 | -6.59 | Upgrade |
Minority Interest in Earnings | 0.13 | 0.23 | -0.07 | 0.04 | - | - | Upgrade |
Net Income | 24.35 | 23.94 | -0.79 | -3.61 | -2.31 | -6.59 | Upgrade |
Net Income to Common | 24.35 | 23.94 | -0.79 | -3.61 | -2.31 | -6.59 | Upgrade |
Shares Outstanding (Basic) | - | 403 | 403 | 403 | 403 | 403 | Upgrade |
Shares Outstanding (Diluted) | - | 403 | 403 | 403 | 403 | 403 | Upgrade |
EPS (Basic) | - | 0.06 | -0.00 | -0.01 | -0.01 | -0.02 | Upgrade |
EPS (Diluted) | - | 0.06 | -0.00 | -0.01 | -0.01 | -0.02 | Upgrade |
Free Cash Flow | -8.6 | -13.37 | -6.06 | -1.48 | -4.49 | -9.12 | Upgrade |
Free Cash Flow Per Share | - | -0.03 | -0.01 | -0.00 | -0.01 | -0.02 | Upgrade |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.015 | 0.013 | Upgrade |
Dividend Growth | - | - | - | -33.33% | 12.78% | -20.36% | Upgrade |
Gross Margin | 16.92% | 15.91% | 22.82% | 23.97% | 29.09% | -41.20% | Upgrade |
Operating Margin | 12.88% | 11.98% | -82.55% | -38.19% | -22.68% | -133.65% | Upgrade |
Profit Margin | 8.51% | 8.67% | -8.82% | -28.07% | -16.05% | -71.48% | Upgrade |
Free Cash Flow Margin | -3.00% | -4.84% | -67.59% | -11.52% | -31.17% | -98.93% | Upgrade |
EBITDA | 49.27 | 44.6 | -3.51 | -1.05 | 0.75 | -6.32 | Upgrade |
EBITDA Margin | 17.22% | 16.15% | -39.12% | -8.14% | 5.20% | -68.59% | Upgrade |
D&A For EBITDA | 12.42 | 11.5 | 3.89 | 3.87 | 4.01 | 6 | Upgrade |
EBIT | 36.85 | 33.1 | -7.4 | -4.92 | -3.26 | -12.32 | Upgrade |
EBIT Margin | 12.88% | 11.98% | -82.55% | -38.19% | -22.68% | -133.65% | Upgrade |
Effective Tax Rate | 15.02% | 15.29% | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.