Gopeng Berhad (KLSE: GOPENG)
Malaysia
· Delayed Price · Currency is MYR 0.520
+0.020 (4.00%)
At close: Dec 18, 2024
Gopeng Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 18.94 | 8.96 | 12.88 | 14.39 | 9.22 | 6.89 | Upgrade
|
| Revenue Growth (YoY) | 110.65% | -30.39% | -10.52% | 56.10% | 33.80% | -34.72% | Upgrade
|
| Cost of Revenue | 11 | 6.92 | 9.79 | 10.2 | 13.02 | 6.94 | Upgrade
|
| Gross Profit | 7.94 | 2.05 | 3.09 | 4.19 | -3.8 | -0.05 | Upgrade
|
| Selling, General & Admin | 6.95 | 6.82 | 6.04 | 5.38 | 4.92 | 4.84 | Upgrade
|
| Other Operating Expenses | 1.8 | 2.63 | 1.96 | 2.07 | 3.61 | 1.93 | Upgrade
|
| Operating Expenses | 10.04 | 9.44 | 8 | 7.45 | 8.52 | 6.77 | Upgrade
|
| Operating Income | -2.1 | -7.4 | -4.92 | -3.26 | -12.32 | -6.82 | Upgrade
|
| Interest Expense | -3.36 | -0.1 | -0.04 | -0.05 | -0.04 | -0.05 | Upgrade
|
| Interest & Investment Income | 1.61 | 1.6 | 1.44 | 0.03 | 0.03 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.54 | 3.61 | 9.52 | Upgrade
|
| EBT Excluding Unusual Items | -3.85 | -5.89 | -3.52 | -2.74 | -8.71 | 2.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | 1.67 | -2.26 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.94 | 2.67 | - | - | - | - | Upgrade
|
| Pretax Income | -3 | -1.55 | -5.78 | -2.74 | -8.71 | 2.7 | Upgrade
|
| Income Tax Expense | -0.84 | -0.84 | -2.13 | -0.43 | -2.12 | -0.54 | Upgrade
|
| Earnings From Continuing Operations | -2.16 | -0.72 | -3.66 | -2.31 | -6.59 | 3.24 | Upgrade
|
| Minority Interest in Earnings | 0.1 | -0.07 | 0.04 | - | - | - | Upgrade
|
| Net Income | -2.06 | -0.79 | -3.61 | -2.31 | -6.59 | 3.24 | Upgrade
|
| Net Income to Common | -2.06 | -0.79 | -3.61 | -2.31 | -6.59 | 3.24 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 49.63% | Upgrade
|
| Shares Outstanding (Basic) | 403 | 403 | 403 | 403 | 403 | 403 | Upgrade
|
| Shares Outstanding (Diluted) | 403 | 403 | 403 | 403 | 403 | 403 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | - | 49.63% | Upgrade
|
| Free Cash Flow | 0.26 | -6.06 | -1.48 | -4.49 | -9.12 | -12.87 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.02 | -0.00 | -0.01 | -0.02 | -0.03 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.015 | 0.013 | 0.017 | Upgrade
|
| Dividend Growth | 0% | 0% | -33.33% | 12.78% | -20.36% | 0% | Upgrade
|
| Gross Margin | 41.91% | 22.82% | 23.97% | 29.09% | -41.20% | -0.73% | Upgrade
|
| Operating Margin | -11.10% | -82.55% | -38.19% | -22.68% | -133.65% | -98.95% | Upgrade
|
| Profit Margin | -10.86% | -8.82% | -28.07% | -16.05% | -71.48% | 47.02% | Upgrade
|
| Free Cash Flow Margin | 1.40% | -67.59% | -11.52% | -31.17% | -98.93% | -186.82% | Upgrade
|
| EBITDA | 1.81 | -3.51 | -1.05 | 0.75 | -6.32 | -3.64 | Upgrade
|
| EBITDA Margin | 9.54% | -39.12% | -8.14% | 5.20% | -68.59% | -52.77% | Upgrade
|
| D&A For EBITDA | 3.91 | 3.89 | 3.87 | 4.01 | 6 | 3.18 | Upgrade
|
| EBIT | -2.1 | -7.4 | -4.92 | -3.26 | -12.32 | -6.82 | Upgrade
|
| EBIT Margin | -11.10% | -82.55% | -38.19% | -22.68% | -133.65% | -98.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.