Gopeng Berhad (KLSE:GOPENG)
Malaysia · Delayed Price · Currency is MYR 0.8200
-0.0100 (-1.20%)
At close: Jun 8, 2026
Gopeng Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34.76 | 34.46 | 276.24 | 8.96 | 12.88 | 14.39 | |
Revenue Growth (YoY) | -87.66% | -87.53% | 2981.93% | -30.39% | -10.52% | 56.10% |
Cost of Revenue | 20.3 | 19.96 | 232.3 | 6.92 | 9.79 | 10.2 |
Gross Profit | 14.45 | 14.5 | 43.95 | 2.05 | 3.09 | 4.19 |
Selling, General & Admin | 8.08 | 8.11 | 7.38 | 6.82 | 6.04 | 5.38 |
Other Operating Expenses | 3.88 | 3.59 | 3.46 | 2.63 | 1.96 | 2.07 |
Operating Expenses | 12.16 | 11.7 | 10.84 | 9.44 | 8 | 7.45 |
Operating Income | 2.3 | 2.8 | 33.1 | -7.4 | -4.92 | -3.26 |
Interest Expense | -8.78 | -9.11 | -5.83 | -0.1 | -0.04 | -0.05 |
Interest & Investment Income | 1.51 | 1.54 | 1.53 | 1.6 | 1.44 | 0.03 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.54 |
EBT Excluding Unusual Items | -4.98 | -4.77 | 28.8 | -5.89 | -3.52 | -2.74 |
Gain (Loss) on Sale of Investments | 0.22 | 0.09 | -0.66 | 1.67 | -2.26 | - |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.15 | 2.67 | - | - |
Pretax Income | -4.75 | -4.68 | 28 | -1.55 | -5.78 | -2.74 |
Income Tax Expense | 2.44 | 2.41 | 4.28 | -0.84 | -2.13 | -0.43 |
Earnings From Continuing Operations | -7.19 | -7.1 | 23.72 | -0.72 | -3.66 | -2.31 |
Minority Interest in Earnings | -0.07 | -0.07 | 0.23 | -0.07 | 0.04 | - |
Net Income | -7.26 | -7.17 | 23.94 | -0.79 | -3.61 | -2.31 |
Net Income to Common | -7.26 | -7.17 | 23.94 | -0.79 | -3.61 | -2.31 |
Shares Outstanding (Basic) | 403 | 403 | 403 | 403 | 403 | 403 |
Shares Outstanding (Diluted) | 403 | 403 | 403 | 403 | 403 | 403 |
Shares Change (YoY) | -0.00% | - | - | - | - | - |
EPS (Basic) | -0.02 | -0.02 | 0.06 | -0.00 | -0.01 | -0.01 |
EPS (Diluted) | -0.02 | -0.02 | 0.06 | -0.00 | -0.01 | -0.01 |
Free Cash Flow | -177.02 | 6.07 | -13.37 | -6.06 | -1.48 | -4.49 |
Free Cash Flow Per Share | -0.44 | 0.01 | -0.03 | -0.01 | -0.00 | -0.01 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.015 |
Dividend Growth | - | - | - | - | -33.33% | 12.78% |
Gross Margin | 41.59% | 42.08% | 15.91% | 22.82% | 23.97% | 29.09% |
Operating Margin | 6.61% | 8.13% | 11.98% | -82.55% | -38.19% | -22.68% |
Profit Margin | -20.90% | -20.81% | 8.67% | -8.82% | -28.07% | -16.05% |
Free Cash Flow Margin | -509.33% | 17.62% | -4.84% | -67.59% | -11.52% | -31.17% |
EBITDA | 17.82 | 18.13 | 44.6 | -3.51 | -1.05 | 0.75 |
EBITDA Margin | 51.28% | 52.61% | 16.15% | -39.12% | -8.14% | 5.20% |
D&A For EBITDA | 15.52 | 15.33 | 11.5 | 3.89 | 3.87 | 4.01 |
EBIT | 2.3 | 2.8 | 33.1 | -7.4 | -4.92 | -3.26 |
EBIT Margin | 6.61% | 8.13% | 11.98% | -82.55% | -38.19% | -22.68% |
Effective Tax Rate | - | - | 15.29% | - | - | - |