Gopeng Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	339	309	206	137	161	165
Market Cap Growth	64.71%	50.00%	50.00%	-15.00%	-2.44%	-7.52%
Enterprise Value	473	263	148	77	96	91
Last Close Price	0.84	0.77	0.50	0.33	0.37	0.37
PE Ratio	-	-	8.59	-	-	-
PS Ratio	9.75	8.96	0.75	15.31	12.53	11.50
PB Ratio	0.88	0.80	0.52	0.36	0.60	0.60
P/TBV Ratio	2.04	1.86	1.23	0.36	0.60	0.60
P/FCF Ratio	-	50.84	-	-	-	-
P/OCF Ratio	-	31.21	-	-	-	106.80
EV/Sales Ratio	13.60	7.62	0.54	8.63	7.46	6.33
EV/EBITDA Ratio	26.52	14.49	3.33	-	-	121.64
EV/EBIT Ratio	205.67	93.74	4.48	-	-	-
EV/FCF Ratio	-2.67	43.26	-	-	-	-
Debt / Equity Ratio	0.47	0.00	0.00	-	0.01	-
Debt / EBITDA Ratio	10.12	0.02	0.01	-	-	-
Debt / FCF Ratio	-	0.06	-	-	-	-
Net Debt / Equity Ratio	0.35	-0.11	-0.11	-0.16	-0.24	-0.27
Net Debt / EBITDA Ratio	7.48	-2.40	-1.01	17.24	61.19	-100.13
Net Debt / FCF Ratio	-0.75	-7.17	3.37	9.98	43.23	16.71
Asset Turnover	0.06	0.05	0.45	0.02	0.04	0.05
Inventory Turnover	64.61	62.04	817.04	8.85	12.55	32.40
Quick Ratio	8.52	0.25	0.26	1.38	16.62	65.60
Current Ratio	8.67	0.29	0.27	1.40	17.55	66.21
Return on Equity (ROE)	-1.84%	-1.81%	6.11%	-0.22%	-1.34%	-0.82%
Return on Assets (ROA)	0.23%	0.27%	3.36%	-1.04%	-1.01%	-0.65%
Return on Invested Capital (ROIC)	0.53%	0.80%	8.36%	-2.84%	-2.41%	-1.62%
Return on Capital Employed (ROCE)	0.40%	0.60%	7.30%	-1.70%	-1.70%	-1.10%
Earnings Yield	-2.14%	-2.32%	11.64%	-0.58%	-2.24%	-1.40%
FCF Yield	-52.23%	1.97%	-6.50%	-4.42%	-0.92%	-2.71%
Dividend Yield	1.22%	1.31%	1.99%	3.06%	2.67%	4.05%
Payout Ratio	-	-	16.85%	-	-	-
Total Shareholder Return	1.21%	1.31%	1.99%	3.06%	2.67%	4.05%