Harbour-Link Group Berhad (KLSE:HARBOUR)
1.270
-0.050 (-3.79%)
At close: Aug 28, 2026
Harbour-Link Group Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 340.72 | 305.25 | 283.38 | 287.08 | 260.4 |
Short-Term Investments | 134.76 | 9.71 | 4.71 | 8.69 | 3.64 |
Trading Asset Securities | - | 133.96 | 115.78 | 135.96 | 43.8 |
Cash & Short-Term Investments | 475.48 | 448.91 | 403.86 | 431.72 | 307.84 |
Cash Growth | 5.92% | 11.15% | -6.45% | 40.24% | 50.32% |
Accounts Receivable | 286.49 | 249.14 | 220.19 | 198.49 | 201.66 |
Other Receivables | - | 13.75 | 11.32 | 9.5 | 12.78 |
Receivables | 286.49 | 262.89 | 231.52 | 207.99 | 214.44 |
Inventory | 59.91 | 52.85 | 44.92 | 39.29 | 37.09 |
Prepaid Expenses | - | 13.3 | 15.89 | 13.56 | 12.21 |
Other Current Assets | 63.38 | - | - | - | - |
Total Current Assets | 885.26 | 777.95 | 696.19 | 692.57 | 571.58 |
Property, Plant & Equipment | 475.48 | 443.46 | 401.45 | 328.89 | 318.79 |
Long-Term Investments | 9.49 | 9.59 | 7.02 | 6.61 | 11.15 |
Long-Term Accounts Receivable | 2.24 | - | 0.92 | 0.35 | 0.45 |
Long-Term Deferred Tax Assets | 1.19 | 1 | 0.67 | 1.34 | 2.79 |
Other Long-Term Assets | 59.5 | 60 | 59.47 | 58.52 | 57.24 |
Total Assets | 1,433 | 1,292 | 1,166 | 1,088 | 962 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 196.86 | 108.92 | 126.54 | 122.26 | 123.55 |
Accrued Expenses | - | 21.51 | 12.62 | 15.77 | 15.07 |
Short-Term Debt | 0.9 | - | 3.56 | 1.52 | 3.53 |
Current Portion of Long-Term Debt | 1.56 | 2.7 | 3.48 | 3.58 | 3.8 |
Current Portion of Leases | 21.47 | 20.15 | 12.36 | 14.46 | 16.63 |
Current Income Taxes Payable | 20.85 | 6.13 | 7.05 | 6.2 | 9.49 |
Current Unearned Revenue | 0.43 | 2.43 | 4.28 | 3.97 | 6.03 |
Other Current Liabilities | - | 21.77 | 15.55 | 12.5 | 12.7 |
Total Current Liabilities | 242.05 | 183.61 | 185.45 | 180.24 | 190.8 |
Long-Term Debt | 4.17 | 5.63 | 7.63 | 8.07 | 11.43 |
Long-Term Leases | 65 | 48.66 | 22.27 | 21.7 | 27.42 |
Long-Term Deferred Tax Liabilities | 13.26 | 17.54 | 16.47 | 16.51 | 17.49 |
Total Liabilities | 324.48 | 255.43 | 231.81 | 226.53 | 247.13 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 200.2 | 200.2 | 200.2 | 200.2 | 200.2 |
Retained Earnings | 760.95 | 696.13 | 602.06 | 539.31 | 413.15 |
Treasury Stock | -0.89 | -0.89 | -0.89 | -0.89 | -0.89 |
Comprehensive Income & Other | 1.14 | 2.36 | 4.63 | 4.48 | 3.64 |
Total Common Equity | 961.4 | 897.81 | 806 | 743.1 | 616.11 |
Minority Interest | 147.28 | 138.76 | 127.92 | 118.64 | 98.76 |
Shareholders' Equity | 1,109 | 1,037 | 933.92 | 861.75 | 714.87 |
Total Liabilities & Equity | 1,433 | 1,292 | 1,166 | 1,088 | 962 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 93.09 | 77.13 | 49.29 | 49.32 | 62.81 |
Net Cash (Debt) | 382.4 | 371.78 | 354.58 | 382.4 | 245.03 |
Net Cash Growth | 2.86% | 4.85% | -7.28% | 56.06% | 77.90% |
Net Cash Per Share | 0.96 | 0.93 | 0.89 | 0.96 | 0.61 |
Filing Date Shares Outstanding | 398.58 | 398.58 | 398.58 | 398.58 | 398.58 |
Total Common Shares Outstanding | 398.58 | 398.58 | 398.58 | 398.58 | 398.58 |
Working Capital | 643.21 | 594.34 | 510.74 | 512.33 | 380.79 |
Book Value Per Share | 2.41 | 2.25 | 2.02 | 1.86 | 1.55 |
Tangible Book Value | 961.4 | 897.81 | 806 | 743.1 | 616.11 |
Tangible Book Value Per Share | 2.41 | 2.25 | 2.02 | 1.86 | 1.55 |
Land | - | 47.54 | 46.54 | 110.33 | 104.83 |
Buildings | - | 71.27 | 74.04 | - | - |
Machinery | - | 674.95 | 604.55 | 522.83 | 483.34 |
Order Backlog | - | 87 | - | - | - |