Harbour-Link Group Berhad (KLSE:HARBOUR)
Malaysia · Delayed Price · Currency is MYR 1.270
-0.050 (-3.79%)
At close: Aug 28, 2026
Harbour-Link Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 961.16 | 1,032 | 941.63 | 1,007 | 907.5 | |
Revenue Growth | -6.89% | 9.63% | -6.49% | 10.96% | 49.02% |
Cost of Revenue | 751.66 | 810 | 751.22 | 746.65 | 651.4 |
Gross Profit | 209.5 | 222.27 | 190.41 | 260.31 | 256.1 |
Selling, General & Admin | 90.14 | 79.78 | 77.78 | 81.87 | 68.28 |
Other Operating Expenses | - | -1.69 | -2.25 | -5.08 | -4.41 |
Operating Expenses | 90.14 | 81.36 | 75.34 | 76.78 | 63.87 |
Operating Income | 119.36 | 140.91 | 115.07 | 183.53 | 192.23 |
Interest Expense | -4.89 | -3.62 | -2.54 | -3.16 | -3.61 |
Interest & Investment Income | 6.41 | 4.41 | 5.88 | 3.82 | 1.14 |
Earnings From Equity Investments | 0.35 | 4.13 | 0.42 | 3.34 | -0.58 |
Currency Exchange Gain (Loss) | - | 4.42 | 0.97 | 4.28 | 3.53 |
Other Non Operating Income (Expenses) | 18.06 | - | - | - | - |
EBT Excluding Unusual Items | 139.27 | 150.24 | 119.8 | 191.8 | 192.71 |
Gain (Loss) on Sale of Investments | - | 4.59 | 4.18 | 2.41 | 0.47 |
Gain (Loss) on Sale of Assets | - | 2.35 | 0.98 | 0.81 | 1.17 |
Asset Writedown | - | - | 0.77 | - | 5.97 |
Other Unusual Items | - | 0.12 | 0 | - | - |
Pretax Income | 139.27 | 160.21 | 125.73 | 195.03 | 200.31 |
Income Tax Expense | 20.5 | 21.24 | 19.11 | 19.96 | 20.84 |
Earnings From Continuing Operations | 118.78 | 138.97 | 106.61 | 175.07 | 179.47 |
Minority Interest in Earnings | -26.06 | -20.99 | -20.42 | -27.24 | -29.73 |
Net Income | 92.72 | 117.99 | 86.19 | 147.83 | 149.74 |
Net Income to Common | 92.72 | 117.99 | 86.19 | 147.83 | 149.74 |
Net Income Growth | -21.41% | 36.89% | -41.70% | -1.27% | 147.19% |
Shares Outstanding (Basic) | 399 | 399 | 399 | 399 | 399 |
Shares Outstanding (Diluted) | 399 | 399 | 399 | 399 | 399 |
Shares Change | - | - | - | - | -0.04% |
EPS (Basic) | 0.23 | 0.30 | 0.22 | 0.37 | 0.38 |
EPS (Diluted) | 0.23 | 0.30 | 0.22 | 0.37 | 0.38 |
EPS Growth | -21.42% | 36.91% | -41.71% | -1.27% | 147.33% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 59.19 | 83.28 | 16.55 | 159.01 | 143.71 |
Free Cash Flow Per Share | 0.15 | 0.21 | 0.04 | 0.40 | 0.36 |
Dividend Per Share | - | 0.060 | 0.060 | 0.060 | 0.050 |
Dividend Growth | - | 0% | 0% | 20.00% | 400.00% |
Gross Margin | 21.80% | 21.53% | 20.22% | 25.85% | 28.22% |
Operating Margin | 12.42% | 13.65% | 12.22% | 18.23% | 21.18% |
Profit Margin | 9.65% | 11.43% | 9.15% | 14.68% | 16.50% |
Free Cash Flow Margin | 6.16% | 8.07% | 1.76% | 15.79% | 15.84% |
EBITDA | 183.17 | 180.39 | 148.46 | 212.01 | 210.06 |
EBITDA Margin | 19.06% | 17.47% | 15.77% | 21.05% | 23.15% |
D&A For EBITDA | 63.82 | 39.48 | 33.39 | 28.48 | 17.83 |
EBIT | 119.36 | 140.91 | 115.07 | 183.53 | 192.23 |
EBIT Margin | 12.42% | 13.65% | 12.22% | 18.23% | 21.18% |
Effective Tax Rate | 14.72% | 13.26% | 15.20% | 10.23% | 10.40% |