Hong Leong Industries Berhad (KLSE:HLIND)
Malaysia · Delayed Price · Currency is MYR 17.98
+0.10 (0.56%)
At close: Aug 11, 2026
KLSE:HLIND Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 3,614 | 3,570 | 3,114 | 3,416 | 2,458 | 2,619 |
| 3,614 | 3,570 | 3,114 | 3,416 | 2,458 | 2,619 | |
Revenue Growth | 3.11% | 14.64% | -8.84% | 39.00% | -6.15% | 14.31% |
Cost of Revenue | 2,559 | 2,614 | 2,431 | 2,820 | 2,000 | 2,071 |
Gross Profit | 1,055 | 956.32 | 683.53 | 596.39 | 458.1 | 547.88 |
Selling, General & Admin | 171.27 | 173.54 | 162.61 | 164.25 | 158.39 | 144.38 |
Other Operating Expenses | 12.24 | 10.89 | -39.77 | 20.51 | -21.83 | -12.84 |
Operating Expenses | 183.52 | 184.44 | 122.85 | 184.77 | 136.55 | 131.54 |
Operating Income | 871.6 | 771.88 | 560.68 | 411.63 | 321.54 | 416.34 |
Interest Expense | -1.04 | -0.91 | -1.18 | -1.98 | -1.63 | -2.23 |
Interest & Investment Income | 76.4 | 72.58 | 64.45 | 52.83 | 21.92 | 15.91 |
Earnings From Equity Investments | 37.07 | 22.33 | 37.7 | 49.63 | 30.95 | 35.83 |
EBT Excluding Unusual Items | 984.04 | 865.88 | 661.65 | 512.11 | 372.78 | 465.85 |
Gain (Loss) on Sale of Assets | - | - | - | - | 4.21 | 6.43 |
Pretax Income | 984.04 | 865.88 | 661.65 | 512.11 | 376.98 | 472.28 |
Income Tax Expense | 231.6 | 204.15 | 146.82 | 118.56 | 99.33 | 94.99 |
Earnings From Continuing Operations | 752.43 | 661.74 | 514.83 | 393.55 | 277.66 | 377.29 |
Earnings From Discontinued Operations | - | - | - | - | - | 8.9 |
Net Income to Company | 752.43 | 661.74 | 514.83 | 393.55 | 277.66 | 386.19 |
Minority Interest in Earnings | -204.74 | -175.71 | -126.93 | -102.95 | -66.72 | -94.31 |
Net Income | 547.69 | 486.03 | 387.9 | 290.61 | 210.94 | 291.88 |
Net Income to Common | 547.69 | 486.03 | 387.9 | 290.61 | 210.94 | 291.88 |
Net Income Growth | 17.23% | 25.30% | 33.48% | 37.77% | -27.73% | 72.39% |
Shares Outstanding (Basic) | 318 | 318 | 315 | 315 | 314 | 314 |
Shares Outstanding (Diluted) | 318 | 318 | 315 | 315 | 314 | 314 |
Shares Change | 0.37% | 1.03% | 0.03% | 0.04% | 0.05% | 0.08% |
EPS (Basic) | 1.72 | 1.53 | 1.23 | 0.92 | 0.67 | 0.93 |
EPS (Diluted) | 1.72 | 1.53 | 1.23 | 0.92 | 0.67 | 0.93 |
EPS Growth | 16.80% | 24.02% | 33.44% | 37.71% | -27.77% | 72.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 551.4 | 550.55 | 650.72 | 412.27 | 383.14 | 338.24 |
Free Cash Flow Per Share | 1.73 | 1.73 | 2.07 | 1.31 | 1.22 | 1.08 |
Dividend Per Share | 1.000 | 0.800 | 0.570 | 0.570 | 0.520 | 0.520 |
Dividend Growth | 25.00% | 40.35% | 0% | 9.62% | 0% | 23.81% |
Gross Margin | 29.20% | 26.78% | 21.95% | 17.46% | 18.64% | 20.92% |
Operating Margin | 24.12% | 21.62% | 18.00% | 12.05% | 13.08% | 15.90% |
Profit Margin | 15.15% | 13.61% | 12.46% | 8.51% | 8.58% | 11.14% |
Free Cash Flow Margin | 15.26% | 15.42% | 20.89% | 12.07% | 15.59% | 12.91% |
EBITDA | 884.08 | 792.17 | 589.11 | 453.72 | 367.28 | 459.79 |
EBITDA Margin | 24.46% | 22.19% | 18.92% | 13.28% | 14.94% | 17.56% |
D&A For EBITDA | 12.48 | 20.29 | 28.43 | 42.09 | 45.74 | 43.44 |
EBIT | 871.6 | 771.88 | 560.68 | 411.63 | 321.54 | 416.34 |
EBIT Margin | 24.12% | 21.62% | 18.00% | 12.05% | 13.08% | 15.90% |
Effective Tax Rate | 23.54% | 23.58% | 22.19% | 23.15% | 26.35% | 20.11% |
Revenue as Reported | - | - | - | - | 2,466 | 2,633 |