Harvest Miracle Capital Berhad (KLSE:HM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1800
0.00 (0.00%)
At close: May 28, 2025

KLSE:HM Income Statement

Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
129.4490.54132.85168.47185.84
Upgrade
Revenue Growth (YoY)
42.96%-31.85%-21.14%-9.35%33.16%
Upgrade
Cost of Revenue
108.1276.28120.78147.7161.76
Upgrade
Gross Profit
21.3314.2612.0720.7724.08
Upgrade
Selling, General & Admin
17.9110.4314.5916.9517.29
Upgrade
Other Operating Expenses
-3.133.363.213.28
Upgrade
Operating Expenses
17.915.0618.6721.4627.04
Upgrade
Operating Income
3.419.2-6.6-0.69-2.96
Upgrade
Interest Expense
-0.71-1.09-3.84-4.2-7.23
Upgrade
Interest & Investment Income
-0.140.030.040.01
Upgrade
Currency Exchange Gain (Loss)
-0.03--0-
Upgrade
Other Non Operating Income (Expenses)
6.691.10.490.050.29
Upgrade
EBT Excluding Unusual Items
9.399.38-9.92-4.8-9.89
Upgrade
Impairment of Goodwill
---5.76--
Upgrade
Gain (Loss) on Sale of Investments
--0.18-0.34-0.160.4
Upgrade
Gain (Loss) on Sale of Assets
--15.178.23-2.54
Upgrade
Asset Writedown
--0.01-0.09--3.29
Upgrade
Other Unusual Items
-8.670.3212.080.72
Upgrade
Pretax Income
9.392.68-7.557.12-9.52
Upgrade
Income Tax Expense
1.590.90.741.51.84
Upgrade
Earnings From Continuing Operations
7.81.78-8.35.61-11.36
Upgrade
Minority Interest in Earnings
-0.030.61-00.02-0.03
Upgrade
Net Income
7.782.39-8.35.63-11.39
Upgrade
Net Income to Common
7.782.39-8.35.63-11.39
Upgrade
Net Income Growth
225.76%----
Upgrade
Shares Outstanding (Basic)
1,17840837023091
Upgrade
Shares Outstanding (Diluted)
1,17840837023091
Upgrade
Shares Change (YoY)
188.52%10.32%61.25%151.81%171.20%
Upgrade
EPS (Basic)
0.010.01-0.020.02-0.12
Upgrade
EPS (Diluted)
0.010.01-0.020.02-0.12
Upgrade
EPS Growth
15.79%----
Upgrade
Free Cash Flow
-22.9345.6566.116.76-32.44
Upgrade
Free Cash Flow Per Share
-0.020.110.180.03-0.36
Upgrade
Gross Margin
16.48%15.75%9.09%12.33%12.96%
Upgrade
Operating Margin
2.64%10.16%-4.97%-0.41%-1.59%
Upgrade
Profit Margin
6.01%2.64%-6.25%3.34%-6.13%
Upgrade
Free Cash Flow Margin
-17.72%50.42%49.76%4.01%-17.46%
Upgrade
EBITDA
4.7310.33-5.380.43-1.95
Upgrade
EBITDA Margin
3.65%11.41%-4.05%0.25%-1.05%
Upgrade
D&A For EBITDA
1.321.131.221.121.01
Upgrade
EBIT
3.419.2-6.6-0.69-2.96
Upgrade
EBIT Margin
2.64%10.16%-4.97%-0.41%-1.59%
Upgrade
Effective Tax Rate
16.90%33.74%-21.12%-
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.