Harvest Miracle Capital Berhad (KLSE:HM)
Malaysia · Delayed Price · Currency is MYR 0.1350
-0.0050 (-3.57%)
At close: Mar 19, 2026
KLSE:HM Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 255.84 | 129.46 | 90.54 | 132.85 | 168.47 | 185.84 | |
Revenue Growth (YoY) | 122.97% | 42.98% | -31.85% | -21.14% | -9.35% | 33.16% |
Cost of Revenue | 222.34 | 107.94 | 76.28 | 120.78 | 147.7 | 161.76 |
Gross Profit | 33.51 | 21.51 | 14.26 | 12.07 | 20.77 | 24.08 |
Selling, General & Admin | 24.79 | 14.03 | 10.43 | 14.59 | 16.95 | 17.29 |
Other Operating Expenses | 3.17 | 3.17 | 3.13 | 3.36 | 3.21 | 3.28 |
Operating Expenses | 28.44 | 17.68 | 5.06 | 18.67 | 21.46 | 27.04 |
Operating Income | 5.07 | 3.83 | 9.2 | -6.6 | -0.69 | -2.96 |
Interest Expense | -0.83 | -0.71 | -1.09 | -3.84 | -4.2 | -7.23 |
Interest & Investment Income | 0.14 | 0.14 | 0.14 | 0.03 | 0.04 | 0.01 |
Currency Exchange Gain (Loss) | 0.05 | 0.05 | 0.03 | - | -0 | - |
Other Non Operating Income (Expenses) | 1.55 | 0.91 | 1.1 | 0.49 | 0.05 | 0.29 |
EBT Excluding Unusual Items | 5.97 | 4.22 | 9.38 | -9.92 | -4.8 | -9.89 |
Impairment of Goodwill | - | - | - | -5.76 | - | - |
Gain (Loss) on Sale of Investments | 5.38 | 5.38 | -0.18 | -0.34 | -0.16 | 0.4 |
Gain (Loss) on Sale of Assets | - | - | -15.17 | 8.23 | - | 2.54 |
Asset Writedown | -0.2 | -0.2 | -0.01 | -0.09 | - | -3.29 |
Other Unusual Items | - | - | 8.67 | 0.32 | 12.08 | 0.72 |
Pretax Income | 11.15 | 9.4 | 2.68 | -7.55 | 7.12 | -9.52 |
Income Tax Expense | 3.38 | 1.59 | 0.9 | 0.74 | 1.5 | 1.84 |
Earnings From Continuing Operations | 7.77 | 7.8 | 1.78 | -8.3 | 5.61 | -11.36 |
Minority Interest in Earnings | -0.55 | -0.03 | 0.61 | -0 | 0.02 | -0.03 |
Net Income | 7.22 | 7.78 | 2.39 | -8.3 | 5.63 | -11.39 |
Net Income to Common | 7.22 | 7.78 | 2.39 | -8.3 | 5.63 | -11.39 |
Net Income Growth | - | 225.76% | - | - | - | - |
Shares Outstanding (Basic) | 1,679 | 1,172 | 408 | 370 | 230 | 91 |
Shares Outstanding (Diluted) | 1,679 | 1,172 | 408 | 370 | 230 | 91 |
Shares Change (YoY) | 79.61% | 186.96% | 10.32% | 61.25% | 151.81% | 171.20% |
EPS (Basic) | 0.00 | 0.01 | 0.01 | -0.02 | 0.02 | -0.12 |
EPS (Diluted) | 0.00 | 0.01 | 0.01 | -0.02 | 0.02 | -0.12 |
EPS Growth | - | 15.77% | - | - | - | - |
Free Cash Flow | -39.89 | 14.17 | 45.65 | 66.11 | 6.76 | -32.44 |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.11 | 0.18 | 0.03 | -0.36 |
Gross Margin | 13.10% | 16.62% | 15.75% | 9.09% | 12.33% | 12.96% |
Operating Margin | 1.98% | 2.96% | 10.16% | -4.97% | -0.41% | -1.59% |
Profit Margin | 2.82% | 6.01% | 2.64% | -6.25% | 3.34% | -6.13% |
Free Cash Flow Margin | -15.59% | 10.94% | 50.42% | 49.76% | 4.01% | -17.46% |
EBITDA | 8.96 | 5.49 | 10.33 | -5.38 | 0.43 | -1.95 |
EBITDA Margin | 3.50% | 4.24% | 11.41% | -4.05% | 0.25% | -1.05% |
D&A For EBITDA | 3.89 | 1.66 | 1.13 | 1.22 | 1.12 | 1.01 |
EBIT | 5.07 | 3.83 | 9.2 | -6.6 | -0.69 | -2.96 |
EBIT Margin | 1.98% | 2.96% | 10.16% | -4.97% | -0.41% | -1.59% |
Effective Tax Rate | 30.35% | 16.94% | 33.74% | - | 21.12% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.