Harvest Miracle Capital Berhad (KLSE:HM)
Malaysia · Delayed Price · Currency is MYR 0.1400
0.00 (0.00%)
At close: Jun 9, 2026
KLSE:HM Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 272.82 | 129.46 | 90.54 | 132.85 | 168.47 | |
Revenue Growth (YoY) | 110.74% | 42.98% | -31.85% | -21.14% | -9.35% |
Cost of Revenue | 232.51 | 107.94 | 76.28 | 120.78 | 147.7 |
Gross Profit | 40.31 | 21.51 | 14.26 | 12.07 | 20.77 |
Selling, General & Admin | 61.76 | 14.03 | 10.43 | 14.59 | 16.95 |
Other Operating Expenses | - | 3.17 | 3.13 | 3.36 | 3.21 |
Operating Expenses | 61.76 | 17.68 | 5.06 | 18.67 | 21.46 |
Operating Income | -21.45 | 3.83 | 9.2 | -6.6 | -0.69 |
Interest Expense | -0.79 | -0.71 | -1.09 | -3.84 | -4.2 |
Interest & Investment Income | - | 0.14 | 0.14 | 0.03 | 0.04 |
Currency Exchange Gain (Loss) | - | 0.05 | 0.03 | - | -0 |
Other Non Operating Income (Expenses) | 34.88 | 0.91 | 1.1 | 0.49 | 0.05 |
EBT Excluding Unusual Items | 12.64 | 4.22 | 9.38 | -9.92 | -4.8 |
Impairment of Goodwill | - | - | - | -5.76 | - |
Gain (Loss) on Sale of Investments | - | 5.38 | -0.18 | -0.34 | -0.16 |
Gain (Loss) on Sale of Assets | - | - | -15.17 | 8.23 | - |
Asset Writedown | - | -0.2 | -0.01 | -0.09 | - |
Other Unusual Items | - | - | 8.67 | 0.32 | 12.08 |
Pretax Income | 12.64 | 9.4 | 2.68 | -7.55 | 7.12 |
Income Tax Expense | 8.21 | 1.59 | 0.9 | 0.74 | 1.5 |
Earnings From Continuing Operations | 4.42 | 7.8 | 1.78 | -8.3 | 5.61 |
Minority Interest in Earnings | -0.4 | -0.03 | 0.61 | -0 | 0.02 |
Net Income | 4.03 | 7.78 | 2.39 | -8.3 | 5.63 |
Net Income to Common | 4.03 | 7.78 | 2.39 | -8.3 | 5.63 |
Net Income Growth | -48.23% | 225.76% | - | - | - |
Shares Outstanding (Basic) | 1,854 | 1,172 | 408 | 370 | 230 |
Shares Outstanding (Diluted) | 1,854 | 1,172 | 408 | 370 | 230 |
Shares Change (YoY) | 58.19% | 186.96% | 10.32% | 61.25% | 151.81% |
EPS (Basic) | 0.00 | 0.01 | 0.01 | -0.02 | 0.02 |
EPS (Diluted) | 0.00 | 0.01 | 0.01 | -0.02 | 0.02 |
EPS Growth | -67.10% | 15.77% | - | - | - |
Free Cash Flow | -37.31 | 14.17 | 45.65 | 66.11 | 6.76 |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.11 | 0.18 | 0.03 |
Gross Margin | 14.78% | 16.62% | 15.75% | 9.09% | 12.33% |
Operating Margin | -7.86% | 2.96% | 10.16% | -4.97% | -0.41% |
Profit Margin | 1.47% | 6.01% | 2.64% | -6.25% | 3.34% |
Free Cash Flow Margin | -13.68% | 10.94% | 50.42% | 49.76% | 4.01% |
EBITDA | -19.48 | 5.49 | 10.33 | -5.38 | 0.43 |
EBITDA Margin | -7.14% | 4.24% | 11.41% | -4.05% | 0.25% |
D&A For EBITDA | 1.97 | 1.66 | 1.13 | 1.22 | 1.12 |
EBIT | -21.45 | 3.83 | 9.2 | -6.6 | -0.69 |
EBIT Margin | -7.86% | 2.96% | 10.16% | -4.97% | -0.41% |
Effective Tax Rate | 65.00% | 16.94% | 33.74% | - | 21.12% |