Harvest Miracle Capital Berhad (KLSE:HM)
0.1400
0.00 (0.00%)
At close: Jun 9, 2026
KLSE:HM Balance Sheet
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 36.91 | 35 | 15.52 | 32.25 | 18.51 |
Short-Term Investments | 15.35 | 76.21 | 12.03 | 34.17 | 48.12 |
Cash & Short-Term Investments | 52.26 | 111.21 | 27.56 | 66.42 | 66.63 |
Cash Growth | -53.01% | 303.58% | -58.51% | -0.32% | 23.80% |
Accounts Receivable | 58.48 | 24.26 | 23.97 | 14.15 | 60.07 |
Other Receivables | - | 2.02 | 2.82 | 5.42 | 3.88 |
Receivables | 58.48 | 26.28 | 26.79 | 19.57 | 63.95 |
Inventory | 17.22 | 16.97 | 14.55 | 190.27 | 169.47 |
Prepaid Expenses | - | 0.19 | 0.51 | 0.02 | 0.06 |
Other Current Assets | 0.17 | 0.17 | 0.08 | 0.13 | 0.02 |
Total Current Assets | 128.12 | 154.82 | 69.49 | 276.42 | 300.14 |
Property, Plant & Equipment | 96.21 | 92.44 | 68.14 | 41.57 | 44.08 |
Long-Term Investments | 4.36 | - | - | 0.28 | - |
Goodwill | 0.11 | 0.11 | 0.11 | 0.01 | 5.77 |
Other Intangible Assets | - | 0.22 | 0.22 | 0.15 | 0.15 |
Long-Term Accounts Receivable | 26.18 | 21.2 | 24.3 | - | - |
Other Long-Term Assets | 279.1 | 209.4 | 178.18 | 93.59 | 22 |
Total Assets | 534.1 | 478.19 | 340.44 | 412.03 | 372.13 |
Accounts Payable | 25.99 | 20.01 | 13.14 | 82.97 | 75.66 |
Accrued Expenses | - | 1 | 1.19 | 6.03 | 2.63 |
Current Portion of Long-Term Debt | 4.99 | 1.23 | 0.7 | - | - |
Current Portion of Leases | 1.52 | 2.28 | 1.98 | 1.73 | 2.12 |
Current Income Taxes Payable | 1.26 | 0.57 | 0.01 | 0.47 | 0.01 |
Current Unearned Revenue | - | - | - | 10.31 | 6.86 |
Other Current Liabilities | - | 0.93 | 2.06 | 12.21 | 1.31 |
Total Current Liabilities | 33.75 | 26.01 | 19.07 | 113.72 | 88.59 |
Long-Term Debt | 29.04 | 30.41 | 3.69 | - | - |
Long-Term Leases | 3.57 | 3.2 | 4.9 | 6.31 | 1.4 |
Long-Term Deferred Tax Liabilities | 4.38 | 0.69 | 0.67 | 5.08 | 5.13 |
Total Liabilities | 70.74 | 60.31 | 28.33 | 125.1 | 95.12 |
Common Stock | 420.41 | 365.81 | 285.9 | 285.29 | 261.96 |
Retained Earnings | 1.75 | -2.28 | -10.47 | -23.37 | -15.07 |
Comprehensive Income & Other | 27.99 | 41.53 | 21.61 | 21.61 | 26.18 |
Total Common Equity | 450.15 | 405.07 | 297.04 | 283.53 | 273.07 |
Minority Interest | 13.21 | 12.82 | 12.79 | 0.5 | 0.53 |
Shareholders' Equity | 463.36 | 417.88 | 312.11 | 286.92 | 277.01 |
Total Liabilities & Equity | 534.1 | 478.19 | 340.44 | 412.03 | 372.13 |
Total Debt | 39.11 | 37.11 | 11.27 | 8.04 | 3.52 |
Net Cash (Debt) | 13.15 | 74.1 | 16.28 | 58.38 | 63.11 |
Net Cash Growth | -82.26% | 355.05% | -72.11% | -7.49% | 24481.55% |
Net Cash Per Share | 0.01 | 0.06 | 0.04 | 0.16 | 0.27 |
Filing Date Shares Outstanding | 2,488 | 1,646 | 410.14 | 408.13 | 357.61 |
Total Common Shares Outstanding | 2,488 | 1,646 | 408.58 | 408.13 | 357.61 |
Working Capital | 94.37 | 128.81 | 50.41 | 162.7 | 211.55 |
Book Value Per Share | 0.18 | 0.25 | 0.73 | 0.69 | 0.76 |
Tangible Book Value | 450.03 | 404.74 | 296.71 | 283.38 | 267.15 |
Tangible Book Value Per Share | 0.18 | 0.25 | 0.73 | 0.69 | 0.75 |
Land | - | 14.78 | 14.78 | - | - |
Buildings | - | 17.4 | 17.4 | 0.39 | 3.89 |
Machinery | - | 29.99 | 27.01 | 4.32 | 5.27 |
Construction In Progress | - | 24.98 | 0.02 | - | - |