Harvest Miracle Capital Berhad (KLSE:HM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1800
-0.0050 (-2.70%)
At close: Jun 6, 2025

KLSE:HM Cash Flow Statement

Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
7.782.39-8.35.63-11.39
Upgrade
Depreciation & Amortization
3.963.663.73.213.28
Upgrade
Loss (Gain) From Sale of Assets
-15.17-7.890.16-2.54
Upgrade
Asset Writedown & Restructuring Costs
0.20.015.85-3.29
Upgrade
Loss (Gain) From Sale of Investments
-0.18---0.4
Upgrade
Provision & Write-off of Bad Debts
0.47-8.50.721.316.47
Upgrade
Other Operating Activities
-3.71-9.122.69-10.544.26
Upgrade
Change in Accounts Receivable
3.06-27.9641.614.6-45.27
Upgrade
Change in Inventory
-2.412.725.96-2.52-4.05
Upgrade
Change in Accounts Payable
5.0968.3417.54.1514
Upgrade
Change in Unearned Revenue
--0.94.50.910.2
Upgrade
Change in Other Net Operating Assets
-1.260.41--
Upgrade
Operating Cash Flow
14.4147.2466.736.9-32.16
Upgrade
Operating Cash Flow Growth
-69.49%-29.20%867.72%--
Upgrade
Capital Expenditures
-37.35-1.6-0.63-0.14-0.28
Upgrade
Sale of Property, Plant & Equipment
-0.024.3--
Upgrade
Cash Acquisitions
--9.51-0.03-20.97-2.64
Upgrade
Divestitures
-2.922.89--
Upgrade
Investment in Securities
-0.1-2.5-2.5
Upgrade
Other Investing Activities
-0.142.640.040.01
Upgrade
Investing Cash Flow
-68.57-100.77-81.9-36.76-11.51
Upgrade
Long-Term Debt Issued
262.5---
Upgrade
Total Debt Issued
262.5---
Upgrade
Long-Term Debt Repaid
-2.37-1.23-1.59-49.77-19.66
Upgrade
Total Debt Repaid
-2.37-1.23-1.59-49.77-19.66
Upgrade
Net Debt Issued (Repaid)
23.631.27-1.59-49.77-19.66
Upgrade
Issuance of Common Stock
97.97-18.3593.6569.08
Upgrade
Other Financing Activities
-0.7113.41-0.61-2.04-0.17
Upgrade
Financing Cash Flow
120.914.6816.1441.8449.25
Upgrade
Foreign Exchange Rate Adjustments
--0---
Upgrade
Net Cash Flow
66.75-38.840.9711.975.58
Upgrade
Free Cash Flow
-22.9345.6566.116.76-32.44
Upgrade
Free Cash Flow Growth
--30.95%878.41%--
Upgrade
Free Cash Flow Margin
-17.72%50.42%49.76%4.01%-17.46%
Upgrade
Free Cash Flow Per Share
-0.020.110.180.03-0.36
Upgrade
Cash Interest Paid
0.710.590.52.862.55
Upgrade
Cash Income Tax Paid
-0.330.991.422.122.11
Upgrade
Levered Free Cash Flow
-31.2579.645.57-6.72-39.72
Upgrade
Unlevered Free Cash Flow
-30.8180.2847.97-4.1-35.2
Upgrade
Change in Net Working Capital
-0.45-72.47-49.026.7336.35
Upgrade
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.