Harvest Miracle Capital Berhad (KLSE:HM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1550
0.00 (0.00%)
At close: Sep 8, 2025

KLSE:HM Statistics

Total Valuation

KLSE:HM has a market cap or net worth of MYR 269.22 million. The enterprise value is 217.34 million.

Market Cap269.22M
Enterprise Value 217.34M

Important Dates

The last earnings date was Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date n/a

Share Statistics

KLSE:HM has 1.74 billion shares outstanding. The number of shares has increased by 262.39% in one year.

Current Share Class 1.74B
Shares Outstanding 1.74B
Shares Change (YoY) +262.39%
Shares Change (QoQ) +64.30%
Owned by Insiders (%) 61.94%
Owned by Institutions (%) n/a
Float 420.04M

Valuation Ratios

The trailing PE ratio is 30.48.

PE Ratio 30.48
Forward PE n/a
PS Ratio 1.70
PB Ratio 0.64
P/TBV Ratio 0.66
P/FCF Ratio 30.65
P/OCF Ratio 25.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.49, with an EV/FCF ratio of 24.75.

EV / Earnings 28.33
EV / Sales 1.37
EV / EBITDA 26.49
EV / EBIT 57.22
EV / FCF 24.75

Financial Position

The company has a current ratio of 5.57, with a Debt / Equity ratio of 0.09.

Current Ratio 5.57
Quick Ratio 4.97
Debt / Equity 0.09
Debt / EBITDA 4.58
Debt / FCF 4.27
Interest Coverage 5.01

Financial Efficiency

Return on equity (ROE) is 2.13% and return on invested capital (ROIC) is 0.60%.

Return on Equity (ROE) 2.13%
Return on Assets (ROA) 0.58%
Return on Invested Capital (ROIC) 0.60%
Return on Capital Employed (ROCE) 0.84%
Revenue Per Employee 1.98M
Profits Per Employee 95,901
Employee Count 80
Asset Turnover 0.38
Inventory Turnover 8.90

Taxes

In the past 12 months, KLSE:HM has paid 1.64 million in taxes.

Income Tax 1.64M
Effective Tax Rate 17.44%

Stock Price Statistics

The stock price has decreased by -39.22% in the last 52 weeks. The beta is -0.31, so KLSE:HM's price volatility has been lower than the market average.

Beta (5Y) -0.31
52-Week Price Change -39.22%
50-Day Moving Average 0.17
200-Day Moving Average 0.17
Relative Strength Index (RSI) 33.80
Average Volume (20 Days) 1,178,320

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KLSE:HM had revenue of MYR 158.16 million and earned 7.67 million in profits. Earnings per share was 0.01.

Revenue158.16M
Gross Profit 22.70M
Operating Income 3.80M
Pretax Income 9.42M
Net Income 7.67M
EBITDA 5.50M
EBIT 3.80M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 102.22 million in cash and 37.53 million in debt, giving a net cash position of 64.68 million or 0.04 per share.

Cash & Cash Equivalents 102.22M
Total Debt 37.53M
Net Cash 64.68M
Net Cash Per Share 0.04
Equity (Book Value) 418.58M
Book Value Per Share 0.25
Working Capital 125.58M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.55 million and capital expenditures -1.77 million, giving a free cash flow of 8.78 million.

Operating Cash Flow 10.55M
Capital Expenditures -1.77M
Free Cash Flow 8.78M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 14.35%, with operating and profit margins of 2.40% and 4.85%.

Gross Margin 14.35%
Operating Margin 2.40%
Pretax Margin 5.96%
Profit Margin 4.85%
EBITDA Margin 3.48%
EBIT Margin 2.40%
FCF Margin 5.55%

Dividends & Yields

KLSE:HM does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -262.39%
Shareholder Yield n/a
Earnings Yield 2.85%
FCF Yield 3.26%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 19, 2024. It was a reverse split with a ratio of 0.3333333333.

Last Split Date Nov 19, 2024
Split Type Reverse
Split Ratio 0.3333333333

Scores

KLSE:HM has an Altman Z-Score of 2.36 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.36
Piotroski F-Score 6