Ho Wah Genting Berhad (KLSE:HWGB)
0.1100
0.00 (0.00%)
At close: Jun 3, 2026
Ho Wah Genting Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Apr '22 Apr 30, 2022 |
| 258.83 | 271.19 | 328.23 | 254.98 | 418.27 | 451.1 | |
Revenue Growth (YoY) | -20.24% | -17.38% | 28.73% | -39.04% | -7.28% | 53.39% |
Cost of Revenue | 243.74 | 254.47 | 309.91 | 236.67 | 393.78 | 435.99 |
Gross Profit | 15.09 | 16.71 | 18.32 | 18.31 | 24.49 | 15.11 |
Selling, General & Admin | 16.11 | 17.7 | 16.83 | 15.42 | 19.17 | 18.9 |
Other Operating Expenses | -1.32 | -2.04 | -2.17 | -2.48 | 1.14 | -1.33 |
Operating Expenses | 14.79 | 15.67 | 17.3 | 12.94 | 20.41 | 17.45 |
Operating Income | 0.3 | 1.05 | 1.03 | 5.37 | 4.08 | -2.34 |
Interest Expense | -2.89 | -3.05 | -1.42 | -1.55 | -1.23 | -1.9 |
Interest & Investment Income | 0.03 | 0.05 | 0.11 | 0.07 | 0.06 | 0.08 |
Earnings From Equity Investments | - | - | - | - | - | -0.15 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.91 |
EBT Excluding Unusual Items | -2.56 | -1.95 | -0.29 | 3.89 | 2.91 | -3.4 |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | - | 0.04 | - | - |
Pretax Income | -2.42 | -1.82 | -0.29 | 3.92 | 2.91 | -3.4 |
Income Tax Expense | 1.54 | 1.88 | 1.94 | 2.71 | 4.21 | 2.06 |
Earnings From Continuing Operations | -3.96 | -3.7 | -2.23 | 1.22 | -1.3 | -5.45 |
Earnings From Discontinued Operations | - | - | - | -0.06 | -0.4 | - |
Net Income to Company | -3.96 | -3.7 | -2.23 | 1.16 | -1.7 | -5.45 |
Minority Interest in Earnings | 0.06 | 0.11 | - | 0.04 | 0 | 0.02 |
Net Income | -3.9 | -3.58 | -2.23 | 1.19 | -1.7 | -5.43 |
Net Income to Common | -3.9 | -3.58 | -2.23 | 1.19 | -1.7 | -5.43 |
Shares Outstanding (Basic) | 209 | 206 | 206 | 176 | 164 | 155 |
Shares Outstanding (Diluted) | 209 | 206 | 206 | 176 | 164 | 155 |
Shares Change (YoY) | 1.78% | - | 16.50% | 7.87% | 5.27% | 19.80% |
EPS (Basic) | -0.02 | -0.02 | -0.01 | 0.01 | -0.01 | -0.03 |
EPS (Diluted) | -0.02 | -0.02 | -0.01 | 0.01 | -0.01 | -0.03 |
Free Cash Flow | 11.88 | 5.49 | -6.34 | -6.82 | 31.53 | -16.63 |
Free Cash Flow Per Share | 0.06 | 0.03 | -0.03 | -0.04 | 0.19 | -0.11 |
Gross Margin | 5.83% | 6.16% | 5.58% | 7.18% | 5.85% | 3.35% |
Operating Margin | 0.12% | 0.39% | 0.31% | 2.10% | 0.98% | -0.52% |
Profit Margin | -1.50% | -1.32% | -0.68% | 0.47% | -0.40% | -1.20% |
Free Cash Flow Margin | 4.59% | 2.02% | -1.93% | -2.67% | 7.54% | -3.69% |
EBITDA | 4.89 | 5.61 | 5.17 | 9.82 | 8.69 | 2.23 |
EBITDA Margin | 1.89% | 2.07% | 1.57% | 3.85% | 2.08% | 0.49% |
D&A For EBITDA | 4.59 | 4.56 | 4.14 | 4.45 | 4.6 | 4.56 |
EBIT | 0.3 | 1.05 | 1.03 | 5.37 | 4.08 | -2.34 |
EBIT Margin | 0.12% | 0.39% | 0.31% | 2.10% | 0.98% | -0.52% |
Effective Tax Rate | - | - | - | 69.03% | 144.62% | - |