IDB Technologies Berhad (KLSE:IDBTECH)
Malaysia · Delayed Price · Currency is MYR 0.1800
0.00 (0.00%)
At close: Jul 13, 2026
IDB Technologies Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue | 11.83 | 10.82 | 7.98 | 6.61 | 4.25 | 3.74 |
Revenue Growth (YoY) | 28.74% | 35.49% | 20.85% | 55.43% | 13.51% | 10.83% |
Cost of Revenue | 4.1 | 3.98 | 3.31 | 2.88 | 2.04 | 1.94 |
Gross Profit | 7.72 | 6.84 | 4.67 | 3.72 | 2.21 | 1.81 |
Selling, General & Admin | 2.76 | 2.56 | 2.29 | 1.73 | 1.21 | 1.1 |
Operating Expenses | 2.77 | 2.53 | 2.22 | 1.71 | 0.96 | 1.39 |
Operating Income | 4.95 | 4.31 | 2.45 | 2.01 | 1.24 | 0.41 |
Interest Expense | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
Other Non Operating Income (Expenses) | -0.06 | -0.05 | -0.07 | -0.15 | -0.02 | -0.02 |
EBT Excluding Unusual Items | 4.88 | 4.24 | 2.38 | 1.85 | 1.21 | 0.39 |
Pretax Income | 4.88 | 4.24 | 2.38 | 1.85 | 1.21 | 0.39 |
Income Tax Expense | 1.16 | 1.18 | 0.62 | 0.52 | 0.39 | 0.22 |
Net Income | 3.71 | 3.06 | 1.76 | 1.34 | 0.82 | 0.17 |
Net Income to Common | 3.71 | 3.06 | 1.76 | 1.34 | 0.82 | 0.17 |
Net Income Growth | 59.16% | 74.34% | 31.60% | 63.43% | 374.13% | - |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | 59.07% | 74.29% | 31.09% | 66.88% | 433.33% | - |
Free Cash Flow | 4.35 | 2.44 | 1.58 | 1.8 | 1.35 | -0.17 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | - |
Dividend Per Share | 0.007 | 0.003 | 0.002 | 0.002 | - | - |
Dividend Growth | 250.00% | 50.00% | - | - | - | - |
Gross Margin | 65.32% | 63.19% | 58.53% | 56.37% | 51.96% | 48.21% |
Operating Margin | 41.87% | 39.81% | 30.74% | 30.47% | 29.26% | 11.07% |
Profit Margin | 31.40% | 28.32% | 22.01% | 20.21% | 19.22% | 4.60% |
Free Cash Flow Margin | 36.76% | 22.60% | 19.82% | 27.24% | 31.76% | -4.41% |
EBITDA | 5.17 | 4.52 | 2.67 | 2.24 | 1.4 | 0.47 |
EBITDA Margin | 43.74% | 41.82% | 33.47% | 33.90% | 32.95% | 12.43% |
D&A For EBITDA | 0.22 | 0.22 | 0.22 | 0.23 | 0.16 | 0.05 |
EBIT | 4.95 | 4.31 | 2.45 | 2.01 | 1.24 | 0.41 |
EBIT Margin | 41.87% | 39.81% | 30.74% | 30.47% | 29.26% | 11.07% |
Effective Tax Rate | 23.85% | 27.79% | 26.03% | 27.88% | 32.59% | 56.16% |