IDB Technologies Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	12.23	10.82	7.98	6.61	4.25
Revenue Growth	13.06%	35.49%	20.85%	55.43%	13.51%
Cost of Revenue	4.01	3.98	3.31	2.88	2.04
Gross Profit	8.22	6.84	4.67	3.72	2.21
Selling, General & Admin	2.76	2.56	2.29	1.73	1.21
Operating Expenses	2.6	2.53	2.22	1.71	0.96
Operating Income	5.62	4.31	2.45	2.01	1.24
Interest Expense	-0.01	-0.02	-0.01	-0.01	-0.01
Other Non Operating Income (Expenses)	-0.08	-0.05	-0.07	-0.15	-0.02
EBT Excluding Unusual Items	5.52	4.24	2.38	1.85	1.21
Pretax Income	5.52	4.24	2.38	1.85	1.21
Income Tax Expense	1.46	1.18	0.62	0.52	0.39
Net Income	4.06	3.06	1.76	1.34	0.82
Net Income to Common	4.06	3.06	1.76	1.34	0.82
Net Income Growth	32.58%	74.34%	31.60%	63.43%	374.13%
Shares Outstanding (Basic)	500	500	500	500	500
Shares Outstanding (Diluted)	500	500	500	500	500
Shares Change	-	-	-	-	-
EPS (Basic)	0.01	0.01	0.00	0.00	0.00
EPS (Diluted)	0.01	0.01	0.00	0.00	0.00
EPS Growth	33.15%	74.29%	31.09%	66.88%	433.33%

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	4.45	2.44	1.58	1.8	1.35
Free Cash Flow Per Share	0.01	0.01	0.00	0.00	0.00
Dividend Per Share	0.007	0.003	0.002	0.002	-
Dividend Growth	133.33%	50.00%	0%	-	-
Gross Margin	67.20%	63.19%	58.53%	56.37%	51.96%
Operating Margin	45.92%	39.81%	30.74%	30.47%	29.26%
Profit Margin	33.20%	28.32%	22.01%	20.21%	19.22%
Free Cash Flow Margin	36.37%	22.60%	19.82%	27.24%	31.76%
EBITDA	5.84	4.52	2.67	2.24	1.4
EBITDA Margin	47.71%	41.82%	33.47%	33.90%	32.95%
D&A For EBITDA	0.22	0.22	0.22	0.23	0.16
EBIT	5.62	4.31	2.45	2.01	1.24
EBIT Margin	45.92%	39.81%	30.74%	30.47%	29.26%
Effective Tax Rate	26.46%	27.79%	26.03%	27.88%	32.59%