Innoprise Plantations Berhad (KLSE:INNO)
Malaysia · Delayed Price · Currency is MYR 2.110
-0.020 (-0.94%)
At close: Aug 28, 2026
KLSE:INNO Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 283.96 | 273.24 | 276.82 | 223.64 | 269.2 | 230.34 | |
Revenue Growth | -1.07% | -1.29% | 23.78% | -16.92% | 16.87% | 48.67% |
Cost of Revenue | 177.01 | 171.37 | 158.97 | 155.61 | 157.13 | 112.7 |
Gross Profit | 106.95 | 101.87 | 117.85 | 68.04 | 112.07 | 117.64 |
Selling, General & Admin | 8.95 | 8.95 | 8.19 | 6.48 | 6.45 | 5.92 |
Other Operating Expenses | -1.73 | - | - | - | - | - |
Operating Expenses | 7.22 | 8.95 | 8.19 | 6.48 | 6.45 | 5.92 |
Operating Income | 99.74 | 92.92 | 109.66 | 61.56 | 105.62 | 111.71 |
Interest Expense | -0.15 | -0.15 | -0.15 | -0.15 | -0.16 | -0.16 |
Interest & Investment Income | 0.54 | 0.91 | 0.66 | 0.38 | 0.89 | 0.74 |
Other Non Operating Income (Expenses) | 2.68 | 2.68 | 3.27 | 6.67 | 4.71 | 1.4 |
EBT Excluding Unusual Items | 102.8 | 96.36 | 113.44 | 68.45 | 111.06 | 113.69 |
Gain (Loss) on Sale of Assets | - | - | 0.11 | 0.04 | 0.12 | 0.03 |
Pretax Income | 102.8 | 96.36 | 113.55 | 68.5 | 111.18 | 113.72 |
Income Tax Expense | 24.7 | 23.11 | 27.01 | 16.11 | 28.56 | 27.52 |
Net Income | 78.1 | 73.25 | 86.54 | 52.39 | 82.62 | 86.2 |
Net Income to Common | 78.1 | 73.25 | 86.54 | 52.39 | 82.62 | 86.2 |
Net Income Growth | -12.57% | -15.36% | 65.19% | -36.59% | -4.15% | 136.97% |
Shares Outstanding (Basic) | 479 | 479 | 479 | 479 | 479 | 479 |
Shares Outstanding (Diluted) | 479 | 479 | 479 | 479 | 479 | 479 |
Shares Change | - | - | - | - | - | -0.01% |
EPS (Basic) | 0.16 | 0.15 | 0.18 | 0.11 | 0.17 | 0.18 |
EPS (Diluted) | 0.16 | 0.15 | 0.18 | 0.11 | 0.17 | 0.18 |
EPS Growth | -12.56% | -15.36% | 65.19% | -36.59% | -4.14% | 136.96% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 74.27 | 66.95 | 82.62 | 40.33 | 92.77 | 100.19 |
Free Cash Flow Per Share | 0.15 | 0.14 | 0.17 | 0.08 | 0.19 | 0.21 |
Dividend Per Share | 0.125 | 0.150 | 0.155 | 0.100 | 0.185 | 0.180 |
Dividend Growth | -35.23% | -3.54% | 55.50% | -45.95% | 2.78% | 176.92% |
Gross Margin | 37.66% | 37.28% | 42.57% | 30.42% | 41.63% | 51.07% |
Operating Margin | 35.12% | 34.01% | 39.62% | 27.52% | 39.23% | 48.50% |
Profit Margin | 27.51% | 26.81% | 31.26% | 23.43% | 30.69% | 37.42% |
Free Cash Flow Margin | 26.16% | 24.50% | 29.85% | 18.03% | 34.46% | 43.50% |
EBITDA | 124.88 | 117.72 | 136.63 | 87.1 | 128.64 | 133.87 |
EBITDA Margin | 43.98% | 43.08% | 49.36% | 38.94% | 47.79% | 58.12% |
D&A For EBITDA | 25.15 | 24.8 | 26.96 | 25.54 | 23.02 | 22.15 |
EBIT | 99.74 | 92.92 | 109.66 | 61.56 | 105.62 | 111.71 |
EBIT Margin | 35.12% | 34.01% | 39.62% | 27.52% | 39.23% | 48.50% |
Effective Tax Rate | 24.03% | 23.98% | 23.78% | 23.52% | 25.69% | 24.20% |