Insas Berhad (KLSE:INSAS)
0.9150
0.00 (0.00%)
At close: Aug 28, 2026
Insas Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 393.61 | 205.43 | 253.25 | 216.84 | 216.39 | |
Revenue Growth | 91.60% | -18.88% | 16.79% | 0.21% | -24.25% |
Cost of Revenue | 173.18 | 98.75 | 163.97 | 131.53 | 98.42 |
Gross Profit | 220.43 | 106.69 | 89.28 | 85.31 | 117.97 |
Selling, General & Admin | 44.31 | 27.11 | 25.84 | 25.48 | 20.49 |
Other Operating Expenses | 106.96 | 85 | 70.13 | 55.08 | 63.71 |
Operating Expenses | 151.16 | 112.57 | 96.16 | 89.36 | 84.74 |
Operating Income | 69.27 | -5.88 | -6.88 | -4.05 | 33.23 |
Interest Expense | -25.1 | -21.46 | -20.69 | -18.78 | -16.19 |
Interest & Investment Income | 34.8 | 49.81 | 48 | 34.37 | 19.34 |
Earnings From Equity Investments | 20.91 | 30.33 | 23.73 | 66.48 | 51.01 |
Currency Exchange Gain (Loss) | -13.04 | -20.61 | -1.1 | 18.52 | -0.28 |
Other Non Operating Income (Expenses) | 35.48 | 36.08 | 34.77 | 30.98 | 32.21 |
EBT Excluding Unusual Items | 122.32 | 68.26 | 77.82 | 127.52 | 119.32 |
Impairment of Goodwill | - | - | - | -3.29 | - |
Gain (Loss) on Sale of Investments | 125.31 | 40.08 | 21.97 | 2.03 | -38.34 |
Gain (Loss) on Sale of Assets | 5.84 | 4.28 | 2.49 | 1.77 | 1.43 |
Asset Writedown | -9.54 | 4 | -9.86 | 0.2 | 15.94 |
Other Unusual Items | 2.74 | 4.52 | 12.85 | 6.5 | 131.29 |
Pretax Income | 246.66 | 121.13 | 105.28 | 134.73 | 229.64 |
Income Tax Expense | 53.02 | 20.61 | 15.07 | 13.38 | 13.02 |
Earnings From Continuing Operations | 193.64 | 100.52 | 90.21 | 121.35 | 216.62 |
Minority Interest in Earnings | -7.66 | -6.58 | -7.57 | 1.4 | -1.48 |
Net Income | 185.98 | 93.93 | 82.65 | 122.75 | 215.15 |
Net Income to Common | 185.98 | 93.93 | 82.65 | 122.75 | 215.15 |
Net Income Growth | 97.98% | 13.66% | -32.67% | -42.94% | -16.47% |
Shares Outstanding (Basic) | 675 | 663 | 663 | 663 | 663 |
Shares Outstanding (Diluted) | 675 | 680 | 690 | 663 | 667 |
Shares Change | -0.62% | -1.52% | 4.08% | -0.55% | 0.55% |
EPS (Basic) | 0.28 | 0.14 | 0.12 | 0.19 | 0.32 |
EPS (Diluted) | 0.28 | 0.14 | 0.12 | 0.19 | 0.32 |
EPS Growth | 99.25% | 15.36% | -35.28% | -42.64% | -16.93% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 36.72 | -98.57 | 110.94 | 151.38 | -34.6 |
Free Cash Flow Per Share | 0.05 | -0.14 | 0.16 | 0.23 | -0.05 |
Dividend Per Share | 0.030 | 0.025 | 0.025 | 0.025 | 0.025 |
Dividend Growth | 20.00% | 0% | 0% | 0% | 25.00% |
Gross Margin | 56.00% | 51.93% | 35.25% | 39.34% | 54.52% |
Operating Margin | 17.60% | -2.86% | -2.72% | -1.87% | 15.36% |
Profit Margin | 47.25% | 45.73% | 32.63% | 56.61% | 99.42% |
Free Cash Flow Margin | 9.33% | -47.98% | 43.81% | 69.81% | -15.99% |
EBITDA | 79.9 | -2.97 | -3.11 | -0.7 | 35.26 |
EBITDA Margin | 20.30% | -1.45% | -1.23% | -0.32% | 16.30% |
D&A For EBITDA | 10.63 | 2.91 | 3.77 | 3.35 | 2.03 |
EBIT | 69.27 | -5.88 | -6.88 | -4.05 | 33.23 |
EBIT Margin | 17.60% | -2.86% | -2.72% | -1.87% | 15.36% |
Effective Tax Rate | 21.50% | 17.02% | 14.31% | 9.93% | 5.67% |