Jaya Tiasa Holdings Berhad (KLSE:JTIASA)
Malaysia · Delayed Price · Currency is MYR 1.050
0.00 (0.00%)
At close: Jun 3, 2026
KLSE:JTIASA Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,108 | 1,167 | 1,016 | 854.95 | 810.77 | 723.41 | |
Revenue Growth (YoY) | -1.82% | 14.85% | 18.82% | 5.45% | 12.08% | 3.07% |
Cost of Revenue | 858.13 | 816.13 | 709.31 | 605.37 | 535.99 | 529.29 |
Gross Profit | 249.82 | 350.62 | 306.55 | 249.59 | 274.78 | 194.12 |
Selling, General & Admin | 81.15 | 82.18 | 64.48 | 61.3 | 55.1 | 49.73 |
Operating Expenses | 80.37 | 82.18 | 64.48 | 61.3 | 55.1 | 49.73 |
Operating Income | 169.45 | 268.44 | 242.08 | 188.29 | 219.68 | 144.39 |
Interest Expense | -0.34 | -5.07 | -17.91 | -24.5 | -29.35 | -31.85 |
Interest & Investment Income | 10.19 | 10.19 | 9.03 | 4.84 | 1.63 | 0.02 |
Currency Exchange Gain (Loss) | 0.12 | 0.12 | 0.03 | 0.32 | 0.16 | 0.01 |
Other Non Operating Income (Expenses) | -31.25 | -31.25 | -33.83 | -3.77 | -1.7 | -47.16 |
EBT Excluding Unusual Items | 148.18 | 242.43 | 199.41 | 165.17 | 190.43 | 65.41 |
Gain (Loss) on Sale of Assets | 0.69 | 0.69 | 0.84 | 1.58 | 2.2 | 3.34 |
Asset Writedown | - | - | - | - | 7.93 | 7.38 |
Other Unusual Items | - | - | 0 | 0.04 | - | - |
Pretax Income | 148.87 | 243.13 | 200.26 | 166.8 | 200.56 | 76.13 |
Income Tax Expense | 49.19 | 68.68 | 71.29 | 15 | 66.15 | 43.95 |
Earnings From Continuing Operations | 99.68 | 174.44 | 128.97 | 151.8 | 134.41 | 32.18 |
Minority Interest in Earnings | -0.43 | -0.49 | -0.1 | -0.01 | 0.14 | 0.07 |
Net Income | 99.25 | 173.96 | 128.87 | 151.79 | 134.56 | 32.25 |
Net Income to Common | 99.25 | 173.96 | 128.87 | 151.79 | 134.56 | 32.25 |
Net Income Growth | -48.22% | 34.99% | -15.10% | 12.81% | 317.28% | - |
Shares Outstanding (Basic) | 959 | 968 | 968 | 968 | 968 | 968 |
Shares Outstanding (Diluted) | 959 | 968 | 968 | 968 | 968 | 968 |
Shares Change (YoY) | -0.93% | - | - | - | - | - |
EPS (Basic) | 0.10 | 0.18 | 0.13 | 0.16 | 0.14 | 0.03 |
EPS (Diluted) | 0.10 | 0.18 | 0.13 | 0.16 | 0.14 | 0.03 |
EPS Growth | -47.73% | 35.01% | -15.12% | 12.81% | 317.43% | - |
Free Cash Flow | 146.8 | 258.69 | 295.31 | 248.23 | 301.5 | 132.57 |
Free Cash Flow Per Share | 0.15 | 0.27 | 0.30 | 0.26 | 0.31 | 0.14 |
Dividend Per Share | 0.065 | 0.065 | 0.060 | 0.032 | 0.028 | - |
Dividend Growth | 85.71% | 8.33% | 87.50% | 14.29% | - | - |
Gross Margin | 22.55% | 30.05% | 30.18% | 29.19% | 33.89% | 26.83% |
Operating Margin | 15.29% | 23.01% | 23.83% | 22.02% | 27.10% | 19.96% |
Profit Margin | 8.96% | 14.91% | 12.68% | 17.75% | 16.60% | 4.46% |
Free Cash Flow Margin | 13.25% | 22.17% | 29.07% | 29.04% | 37.19% | 18.32% |
EBITDA | 319.45 | 420.19 | 377.62 | 319.3 | 367.39 | 297.13 |
EBITDA Margin | 28.83% | 36.01% | 37.17% | 37.35% | 45.31% | 41.07% |
D&A For EBITDA | 149.99 | 151.75 | 135.54 | 131.01 | 147.7 | 152.74 |
EBIT | 169.45 | 268.44 | 242.08 | 188.29 | 219.68 | 144.39 |
EBIT Margin | 15.29% | 23.01% | 23.83% | 22.02% | 27.10% | 19.96% |
Effective Tax Rate | 33.04% | 28.25% | 35.60% | 8.99% | 32.98% | 57.73% |