Jaya Tiasa Holdings Berhad (KLSE:JTIASA)
Malaysia · Delayed Price · Currency is MYR 0.9450
-0.0300 (-3.08%)
At close: Sep 21, 2026
KLSE:JTIASA Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,131 | 1,167 | 1,016 | 854.95 | 810.77 | |
Revenue Growth | -3.05% | 14.85% | 18.82% | 5.45% | 12.08% |
Cost of Revenue | 896.81 | 816.13 | 709.31 | 605.37 | 535.99 |
Gross Profit | 234.34 | 350.62 | 306.55 | 249.59 | 274.78 |
Selling, General & Admin | 79.73 | 82.18 | 64.48 | 61.3 | 55.1 |
Other Operating Expenses | -18.69 | - | - | - | - |
Operating Expenses | 61.04 | 82.18 | 64.48 | 61.3 | 55.1 |
Operating Income | 173.29 | 268.44 | 242.08 | 188.29 | 219.68 |
Interest Expense | -0.33 | -5.07 | -17.91 | -24.5 | -29.35 |
Interest & Investment Income | - | 10.19 | 9.03 | 4.84 | 1.63 |
Currency Exchange Gain (Loss) | - | 0.12 | 0.03 | 0.32 | 0.16 |
Other Non Operating Income (Expenses) | -2.02 | -31.25 | -33.83 | -3.77 | -1.7 |
EBT Excluding Unusual Items | 170.95 | 242.43 | 199.41 | 165.17 | 190.43 |
Gain (Loss) on Sale of Assets | - | 0.69 | 0.84 | 1.58 | 2.2 |
Asset Writedown | -4.1 | - | - | - | 7.93 |
Other Unusual Items | - | - | 0 | 0.04 | - |
Pretax Income | 166.86 | 243.13 | 200.26 | 166.8 | 200.56 |
Income Tax Expense | 64.57 | 68.68 | 71.29 | 15 | 66.15 |
Earnings From Continuing Operations | 102.29 | 174.44 | 128.97 | 151.8 | 134.41 |
Minority Interest in Earnings | -0.16 | -0.49 | -0.1 | -0.01 | 0.14 |
Net Income | 102.13 | 173.96 | 128.87 | 151.79 | 134.56 |
Net Income to Common | 102.13 | 173.96 | 128.87 | 151.79 | 134.56 |
Net Income Growth | -41.29% | 34.99% | -15.10% | 12.81% | 317.28% |
Shares Outstanding (Basic) | 940 | 968 | 968 | 968 | 968 |
Shares Outstanding (Diluted) | 940 | 968 | 968 | 968 | 968 |
Shares Change | -2.84% | - | - | - | - |
EPS (Basic) | 0.11 | 0.18 | 0.13 | 0.16 | 0.14 |
EPS (Diluted) | 0.11 | 0.18 | 0.13 | 0.16 | 0.14 |
EPS Growth | -39.57% | 35.01% | -15.12% | 12.81% | 317.43% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 168.57 | 258.69 | 295.31 | 248.23 | 301.5 |
Free Cash Flow Per Share | 0.18 | 0.27 | 0.30 | 0.26 | 0.31 |
Dividend Per Share | 0.050 | 0.065 | 0.060 | 0.032 | 0.028 |
Dividend Growth | -23.08% | 8.33% | 87.50% | 14.29% | - |
Gross Margin | 20.72% | 30.05% | 30.18% | 29.19% | 33.89% |
Operating Margin | 15.32% | 23.01% | 23.83% | 22.02% | 27.10% |
Profit Margin | 9.03% | 14.91% | 12.68% | 17.75% | 16.60% |
Free Cash Flow Margin | 14.90% | 22.17% | 29.07% | 29.04% | 37.19% |
EBITDA | 241 | 420.19 | 377.62 | 319.3 | 367.39 |
EBITDA Margin | 21.31% | 36.01% | 37.17% | 37.35% | 45.31% |
D&A For EBITDA | 67.71 | 151.75 | 135.54 | 131.01 | 147.7 |
EBIT | 173.29 | 268.44 | 242.08 | 188.29 | 219.68 |
EBIT Margin | 15.32% | 23.01% | 23.83% | 22.02% | 27.10% |
Effective Tax Rate | 38.70% | 28.25% | 35.60% | 8.99% | 32.98% |